|
Market Closed -
Bombay S.E.
05:02:36 2026-11-05 EST
|
5-day change | 1st Jan Change | ||
| 95.00 INR | -4.78% |
|
-4.59% | -12.04% |
Company Valuation: Shri Vasuprada Plantations Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 448.2 | 719.5 | 580.3 | 793.2 | 952.7 | 745.6 |
| Change | - | 60.54% | -19.34% | 36.69% | 20.1% | -21.74% |
| Enterprise Value (EV) 1 | 1,380 | 1,469 | 1,090 | 1,372 | 1,531 | 1,351 |
| Change | - | 6.44% | -25.76% | 25.81% | 11.59% | -11.72% |
| P/E | -4.69x | -2.63x | -5.37x | -12x | 15.6x | -10.5x |
| PBR | 0.43x | 0.61x | 0.55x | 0.8x | 0.9x | 0.76x |
| PEG | - | -0.1x | 0.1x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 0.42x | 0.59x | 0.51x | 0.74x | 0.72x | 0.52x |
| EV / Revenue | 1.29x | 1.2x | 0.96x | 1.27x | 1.16x | 0.94x |
| EV / EBITDA | 26.6x | 82.1x | -15.1x | -14.5x | 28.3x | 43.5x |
| EV / EBIT | -79.5x | -25.5x | -7.38x | -8.31x | -264x | -44x |
| EV / FCF | -8.44x | -35.2x | -3.46x | 49.8x | -16.8x | -48.9x |
| FCF Yield | -11.8% | -2.84% | -28.9% | 2.01% | -5.97% | -2.04% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -23.08 | -32.97 | -13.03 | -8.003 | 7.359 | -8.593 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,069 | 1,224 | 1,140 | 1,076 | 1,324 | 1,436 |
| EBITDA 1 | 51.78 | 17.88 | -72.11 | -94.55 | 54.02 | 31.05 |
| EBIT 1 | -17.35 | -57.69 | -147.8 | -165 | -5.803 | -30.72 |
| Net income 1 | -95.61 | -148.2 | -108 | -66.3 | 60.96 | -71.18 |
| Net Debt 1 | 931.6 | 749.1 | 510 | 578.5 | 578 | 605.8 |
| Reference price 2 | 108.20 | 86.85 | 70.05 | 95.75 | 115.00 | 90.00 |
| Nbr of stocks (in thousands) | 4,142 | 8,284 | 8,284 | 8,284 | 8,284 | 8,284 |
| Announcement Date | 7/15/21 | 7/8/22 | 8/1/23 | 7/18/24 | 7/25/25 | 8/6/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.75M | |
| 22.44x | 3.01x | 14.84x | 3.65% | 270B | |
| 20.16x | 2.64x | 15.62x | 3.03% | 85.29B | |
| 18.17x | 1.87x | 10.67x | 3.45% | 48.83B | |
| 12.98x | 0.49x | 8.52x | 2.94% | 33.71B | |
| 20.33x | 3.19x | 12.79x | 3.29% | 35.07B | |
| 29.75x | 5.83x | 19.38x | 2.98% | 30.26B | |
| 33.85x | 2.94x | 17.12x | 1.09% | 29.79B | |
| 18.61x | 1.82x | 12.69x | 4.42% | 29.1B | |
| -8.97x | 1.91x | 9.56x | 6.31% | 30.17B | |
| Average | 18.59x | 2.63x | 13.46x | 3.46% | 59.26B | |
| Weighted average by Cap. | 20.26x | 2.76x | 14.10x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VASUPRADA Stock
- Valuation Shri Vasuprada Plantations Limited
Select your edition
All financial news and data tailored to specific country editions
