Company Valuation: Shree Ram Proteins Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 550.5 607.3 2,805 883.6 235.6 222.8
Change - 10.31% 361.9% -68.5% -73.33% -5.45%
Enterprise Value (EV) 1 938.2 1,035 2,917 1,253 604 604
Change - 10.27% 181.94% -57.05% -51.78% -0.01%
P/E 21.1x 72.7x 45.7x 23x -2.44x -1.06x
PBR 1.21x 1.32x 5.37x 1.58x 0.52x 0.87x
PEG - -1.1x 0x -0.6x 0x -0x
Capitalization / Revenue 0.35x 0.4x 0.97x 0.54x 1.6x -
EV / Revenue 0.6x 0.68x 1.01x 0.77x 4.09x -
EV / EBITDA 12.1x 18x 22.7x 11.9x -7.35x -3.1x
EV / EBIT 14.3x 21.8x 24.4x 13.2x -6.69x -3x
EV / FCF 47.8x -25.1x 9.63x -4.8x 20.4x 12.2x
FCF Yield 2.09% -3.99% 10.4% -20.8% 4.91% 8.22%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1219 0.039 0.2867 0.179 -0.45 -0.9839
Distribution rate - - - - - -
Net sales 1 1,559 1,526 2,878 1,627 147.7 -
EBITDA 1 77.34 57.63 128.6 105.1 -82.14 -194.9
EBIT 1 65.63 47.52 119.6 95.18 -90.36 -201.6
Net income 1 26.11 8.367 61.41 38.45 -95.85 -210.8
Net Debt 1 387.7 427.3 111.8 369 368.4 381.2
Reference price 2 2.5700 2.8350 13.0950 4.1250 1.1000 1.0400
Nbr of stocks (in thousands) 214,200 214,200 214,200 214,200 214,200 214,200
Announcement Date 7/28/20 9/8/21 6/25/22 7/22/23 2/10/26 2/10/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 765K
21.64x2.92x14.4x3.79% 257B
19.25x2.47x14.75x3.32% 78.97B
16.89x1.76x10.01x3.7% 45.34B
14.28x0.51x9.2x2.71% 37.22B
19.85x3.04x12.34x3.53% 32.91B
35.11x3.04x17.71x1.06% 30.94B
25.25x5.29x16.86x3.32% 28.79B
-8.41x1.84x9.19x6.72% 28.29B
17.88x1.71x12.11x4.77% 27.22B
Average 17.97x 2.51x 12.95x 3.66% 56.65B
Weighted average by Cap. 19.57x 2.63x 13.57x 3.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shree Ram Proteins Limited

Historical PBR trend

Valuation ratios - PBR - Shree Ram Proteins Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shree Ram Proteins Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shree Ram Proteins Limited

  1. Stock Market
  2. Stocks
  3. SRPL Stock
  4. Valuation Shree Ram Proteins Limited