Valuation Shoe Station Group Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-07 EDT			5-day change	1st Jan Change
12.76 ^USD	-2.15%		-0.23%	-24.41%

09-22	Shoe Station Keeps Quarterly Dividend at $0.17 a Share, Payable Oct. 20 to Shareholders of Record on Oct. 6	MT
09-22	Shoe Station Group, Inc. Approves Quarterly Cash Dividend, Payable on October 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	962.1	741.9	691.9	735.3	521.8	346.9	-	-
Change	-	-22.89%	-6.75%	6.29%	-29.05%	-33.52%	-	-
Enterprise Value (EV)	962.1	741.9	691.9	735.3	521.8	346.9	346.9	346.9
Change	-	-22.89%	-6.75%	6.29%	-29.05%	-33.52%	0%	0%
P/E	6.3x	6.9x	9.51x	10.1x	10x	15x	8.45x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.3x	-0.3x	-	-0.3x	-0.3x	0.1x	-
Capitalization / Revenue	0.72x	0.59x	0.59x	0.61x	0.46x	0.31x	0.31x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.31x	0.31x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	5.64x	4.13x	-
EV / EBIT	0x	0x	0x	0x	0x	12.4x	6.66x	5.9x
EV / FCF	0x	-0x	0x	0x	0x	4.06x	7.16x	6.62x
FCF Yield	12.1%	-3.62%	9.61%	9.45%	5.09%	24.6%	14%	15.1%
Dividend per Share ²	-	-	-	-	0.6	-	-	-
Rate of return	-	-	-	-	3.15%	-	-	-
EPS ²	5.42	3.96	2.68	2.68	1.9	0.85	1.51	-
Distribution rate	-	-	-	-	31.6%	-	-	-
Net sales ¹	1,330	1,262	1,176	1,203	1,135	1,109	1,135	1,171
EBITDA ¹	230.7	169.6	122.3	122.2	101.1	61.55	83.95	-
EBIT ¹	211.9	146.4	93.5	91.15	66.76	27.97	52.11	58.8
Net income ¹	-	110.1	73.35	73.77	52.27	23.3	41.5	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	34.16	27.31	25.50	27.06	19.06	12.76	12.76	12.76
Nbr of stocks (in thousands)	28,165	27,166	27,132	27,175	27,375	27,184	-	-
Announcement Date	3/16/22	3/22/23	3/21/24	3/20/25	3/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHOE STATION GROUP INC.	15.34x	-	-	-	354M
INDITEX	24.86x	3.78x	13.46x	3.59%	189B
FAST RETAILING CO., LTD.	45.33x	5.58x	22.97x	0.83%	147B
ROSS STORES, INC.	25.55x	2.64x	16.82x	0.8%	71.62B
KERING	42.34x	2.41x	9.24x	1.6%	29.49B
HENNES & MAURITZ AB	20.17x	1.39x	7.87x	4.58%	25.65B
TAPESTRY, INC.	14.75x	2.86x	11.01x	1.6%	23.17B
NEXT PLC	17.87x	2.5x	11.25x	2.09%	22.13B
BURLINGTON STORES, INC.	24.07x	1.43x	12.17x	-.--%	17.36B
LPP SA	15.91x	2.03x	8.16x	3.77%	12.11B
Average	24.62x	2.74x	12.55x	2.09%	53.75B
Weighted average by Cap.	30.32x	3.72x	15.65x	2.14%