Valuation Shinsho Corporation

Stocks

Delayed Japan Exchange 01:01:40 2026-11-02 EST			5-day change	1st Jan Change
2,974.00 ^JPY	-0.54%		-2.17%	+17.50%

09-01	Kobe Steel, Ltd. completed the acquisition of remaining 56.52% stake in Kobelco Wire Company, Ltd. from Nippon Life Insurance Company, Mizuho Trust & Banking Co., Ltd., Shinsho Corporation, Mizuho Bank, Ltd., Mitsui & Co. Steel Ltd., Michio Maruyama and others.	CI
08-05	Shinsho Corporation Revises Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	19,932	31,523	51,040	63,540	50,561	60,560
Change	-	58.15%	61.91%	24.49%	-20.43%	19.78%
Enterprise Value (EV) ¹	56,471	82,586	101,802	111,988	90,435	96,528
Change	-	46.24%	23.27%	10.01%	-19.25%	6.74%
P/E	9.07x	4.42x	5.56x	6.97x	5.9x	7.31x
PBR	0.36x	0.5x	0.7x	0.74x	0.55x	0.61x
PEG	-	0x	0.2x	-9.97x	-0.97x	-2.24x
Capitalization / Revenue	0.03x	0.06x	0.09x	0.11x	0.08x	0.1x
EV / Revenue	0.07x	0.17x	0.17x	0.19x	0.15x	0.16x
EV / EBITDA	10.8x	7.66x	6.8x	7x	6.71x	7.38x
EV / EBIT	14.9x	8.87x	7.56x	7.75x	7.7x	8.39x
EV / FCF	4.06x	-6.18x	69.5x	50.3x	50.9x	18.5x
FCF Yield	24.6%	-16.2%	1.44%	1.99%	1.97%	5.4%
Dividend per Share ²	16.67	81.67	105	105	100	106
Rate of return	2.22%	6.88%	5.43%	4.36%	5.22%	4.62%
EPS ²	82.75	268.7	347.5	345.1	324.2	313.6
Distribution rate	20.1%	30.4%	30.2%	30.4%	30.8%	33.8%
Net sales ¹	784,160	494,351	584,856	591,431	617,177	608,142
EBITDA ¹	5,206	10,779	14,978	15,998	13,478	13,086
EBIT ¹	3,787	9,309	13,458	14,454	11,749	11,508
Net income ¹	2,198	7,136	9,196	9,111	8,563	8,286
Net Debt ¹	36,539	51,063	50,762	48,448	39,874	35,968
Reference price ²	750.33	1,186.67	1,933.33	2,406.67	1,914.00	2,292.00
Nbr of stocks (in thousands)	26,565	26,564	26,400	26,402	26,417	26,422
Announcement Date	6/25/21	6/24/22	6/23/23	6/26/24	6/25/25	6/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHINSHO CORPORATION	-	-	-	-	502M
NUCOR CORPORATION	13.71x	1.58x	8.08x	0.82%	62.13B
VALE S.A.	7.43x	1.5x	3.99x	8.99%	48.61B
ARCELORMITTAL	19.63x	0.79x	6.65x	1.02%	45.13B
STEEL DYNAMICS, INC.	14.21x	1.58x	9.2x	0.85%	35.67B
JSW STEEL LIMITED	17.58x	1.72x	9.34x	0.62%	32.01B
FORTESCUE LTD	17.92x	2.24x	5.63x	3.66%	30.87B
RELIANCE, INC.	16.31x	1.24x	10.72x	1.14%	22.26B
TATA STEEL LIMITED	11.78x	1.09x	6.57x	2.52%	22.05B
NIPPON STEEL CORPORATION	11.86x	0.76x	6.21x	3.67%	21.78B
Average	14.49x	1.39x	7.38x	2.59%	32.1B
Weighted average by Cap.	14.36x	1.42x	7.23x	2.68%