Company Valuation: Shimmick Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2023 2024 2025 2026 2027
Market Cap 1 166.7 90.91 109.2 136.4 -
Change - -45.47% 20.15% 24.87% -
Enterprise Value (EV) 166.7 90.91 109.2 136.4 136.4
Change - -45.47% 20.15% 24.87% 0%
P/E -59.5x -0.66x -4.12x -18.3x 12.5x
PBR - - - - -
PEG - -0x 0.1x 0.2x -0x
Capitalization / Revenue 0.26x 0.19x 0.22x 0.27x 0.23x
EV / Revenue 0x 0x 0x 0.27x 0.23x
EV / EBITDA 0x -0x 0x 6.19x 3.81x
EV / EBIT 0x -0x -0x 114x 7.75x
EV / FCF -0x -0x -0x -7.26x 10.8x
FCF Yield -57.1% -34.9% -65.4% -13.8% 9.24%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.11 -4.1 -0.74 -0.18 0.265
Distribution rate - - - - -
Net sales 1 632.8 480.2 492.8 499.8 601.6
EBITDA 1 30.08 -61.39 4.822 22.05 35.8
EBIT 1 0.435 -119.3 -19.4 1.2 17.6
Net income 1 -2.546 -124.7 -25.58 -6.75 11.5
Net Debt - - - - -
Reference price 2 6.540 2.690 3.050 3.300 3.300
Nbr of stocks (in thousands) 25,494 33,797 35,815 41,336 -
Announcement Date 3/28/24 3/13/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-18.33x - - - 136M
53.36x2.44x23.34x0.07% 91.92B
12.55x1.07x5.87x4.66% 73.3B
26.81x2.06x20.21x1.14% 57.84B
32x4.01x21.78x0.21% 54.61B
51.64x4.16x26.42x1.72% 41.87B
28.9x0.71x11.78x2.14% 36.27B
23.77x0.49x7.67x2.48% 32.7B
22.45x1.53x14.11x0.21% 32.43B
5.21x0.32x5.81x5.32% 26.8B
Average 23.84x 1.87x 15.22x 1.99% 44.79B
Weighted average by Cap. 31.21x 2.04x 16.37x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHIM Stock
  4. Valuation Shimmick Corporation