Valuation Shibaura Mechatronics Corporation

Stocks

Delayed Japan Exchange 02:30:00 2026-09-24 EDT			5-day change	1st Jan Change
3,825.00 ^JPY	+0.92%		+2.55%	+0.98%

08-19	Jefferies Adjusts Shibaura Mechatronics to 6,500 Yen From 6,200 Yen, Keeps at Buy	MT
08-06	Shibaura Mechatronics Corporation Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	251,069	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	-3.17%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	251,069	251,069	251,069
Change	-	140.29%	24.7%	10.29%	239.7%	1.82%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	16.5x	12.6x	8.74x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	3.62x	2.88x	2.21x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.4x	0.2x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.31x	1.98x	1.63x
EV / Revenue	0x	0x	0x	0x	0x	2.31x	1.98x	1.63x
EV / EBITDA	0x	0x	-	0x	0x	8.98x	6.53x	4.97x
EV / EBIT	0x	0x	0x	0x	0x	12.1x	9.21x	6.39x
EV / FCF	0x	0x	0x	0x	-0x	115x	21.9x	11x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.87%	4.56%	9.05%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	120	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.37%	3.14%	5.8%
EPS ²	45.03	138.8	133.3	157.6	170.3	231.3	304.6	437.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	39.1%	39.4%	50.7%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,773	126,965	153,622
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,692	27,250	39,316
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,175	19,994	28,716
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	3,825.00	3,825.00	3,825.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	5/12/22	5/11/23	5/9/24	5/14/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	16.39x	-	-	2.39%	1.57B
APPLIED MATERIALS, INC.	35.98x	10.92x	31.55x	0.42%	376B
NAURA TECHNOLOGY GROUP CO., LTD.	64.85x	9.56x	51.19x	0.14%	72.25B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	64.29x	19.12x	83.77x	0.13%	49.59B
ASM INTERNATIONAL N.V.	36.82x	9.67x	25.11x	0.48%	47.51B
DISCO CORPORATION	30.16x	9.51x	19.94x	1.31%	35.91B
PIOTECH INC.	79.68x	24.1x	91.59x	0.13%	31.49B
GLOBALFOUNDRIES INC.	35.48x	3.33x	10.15x	0.43%	25.47B
ACM RESEARCH (SHANGHAI), INC.	80.46x	15.72x	76.07x	0.31%	20.93B
HWATSING TECHNOLOGY CO., LTD.	75.61x	20.1x	71.34x	0.18%	18.75B
Average	51.97x	13.56x	51.19x	0.59%	67.99B
Weighted average by Cap.	45.29x	11.94x	40.85x	0.4%