Company Valuation: SHH Resources Holdings

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 19.25 60 48 86 125 125
Change - 211.69% -20% 79.17% 45.35% 0%
Enterprise Value (EV) 1 17.32 55.98 40.64 61.11 101.7 105.8
Change - 223.09% -27.39% 50.35% 66.4% 4.03%
P/E -7.2x 15.1x 9.32x 23.2x 24.6x -109x
PBR 0.3x 0.87x 0.65x 1.1x 1.51x 1.55x
PEG - -0x 0.3x -0.8x 0.7x 1x
Capitalization / Revenue 0.18x 0.53x 0.52x 1.04x 1.56x 1.66x
EV / Revenue 0.17x 0.5x 0.44x 0.74x 1.27x 1.41x
EV / EBITDA -54.5x 7.05x 5.29x 10.3x 12.3x -569x
EV / EBIT -6.27x 10.2x 7.61x 16.9x 16.5x -46.9x
EV / FCF -1.93x 68x 33.7x 2.26x -315x -368x
FCF Yield -51.9% 1.47% 2.97% 44.3% -0.32% -0.27%
Dividend per Share 2 - - - - 0.01 -
Rate of return - - - - 0.8% -
EPS 2 -0.0267 0.0397 0.0515 0.0371 0.0507 -0.0114
Distribution rate - - - - 19.7% -
Net sales 1 104.1 112.9 92.71 83.03 80.17 75.26
EBITDA 1 -0.318 7.941 7.681 5.912 8.298 -0.1859
EBIT 1 -2.764 5.504 5.341 3.609 6.178 -2.253
Net income 1 -2.674 3.968 5.15 3.714 5.074 -1.145
Net Debt 1 -1.924 -4.022 -7.356 -24.89 -23.31 -19.21
Reference price 2 0.192 0.600 0.480 0.860 1.250 1.250
Nbr of stocks (in thousands) 99,995 99,995 99,995 99,995 99,995 99,995
Announcement Date 10/30/20 10/29/21 10/28/22 10/27/23 10/30/24 10/30/25
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 28.87M
22.11x2.13x12.59x1.04% 13.51B
11.04x0.77x5.54x5.66% 2.72B
6.61x0.36x5.04x3.51% 1.72B
15.02x2.5x8.51x0.94% 1.76B
15.01x - - - 1.21B
15.12x - - 2.26% 1.11B
21.29x0.99x7.68x8.19% 1.05B
Average 15.17x 1.35x 7.87x 3.6% 2.89B
Weighted average by Cap. 18.37x 1.78x 10.44x 2.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7412 Stock
  4. Valuation SHH Resources Holdings
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!