Valuation Shenzhen Properties & Resources Development (Group) Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-30			5-day change	1st Jan Change
12.24 ^CNY	+9.97%		+33.04%	+35.85%

08-28	ShenZhen Properties & Resources Development Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-09	Shenzhen Properties & Resources Development Ltd. Announces Final Cash Dividend on B Shares for 2025, Payable on 17 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,734	6,497	6,475	4,922	4,861	4,962
Change	-	-3.52%	-0.34%	-23.99%	-1.25%	2.09%
Enterprise Value (EV) ¹	6,153	8,017	8,874	7,307	9,046	11,091
Change	-	30.3%	10.68%	-17.65%	23.79%	22.62%
P/E	9.08x	6.92x	12.8x	11.4x	-4.67x	158x
PBR	1.95x	1.55x	1.57x	1.13x	1.55x	1.58x
PEG	-	0.3x	-0.3x	-0.8x	0x	-2x
Capitalization / Revenue	1.64x	1.45x	1.75x	1.66x	1.78x	2.08x
EV / Revenue	1.5x	1.78x	2.39x	2.46x	3.31x	4.65x
EV / EBITDA	5.23x	5.98x	12.7x	77.7x	-9.77x	42.1x
EV / EBIT	5.44x	6.22x	14.6x	189x	-9.25x	50.2x
EV / FCF	-43.7x	-5.02x	-23.5x	-19.7x	-11.3x	-3.4x
FCF Yield	-2.29%	-19.9%	-4.25%	-5.07%	-8.81%	-29.4%
Dividend per Share ²	0.41	0.68	0.361	0.312	-	0.02
Rate of return	3.37%	5.83%	3.11%	3.52%	-	0.22%
EPS ²	1.34	1.685	0.9022	0.7786	-1.87	0.0569
Distribution rate	30.6%	40.4%	40%	40.1%	-	35.1%
Net sales ¹	4,104	4,492	3,709	2,965	2,734	2,383
EBITDA ¹	1,177	1,342	698.7	93.98	-925.9	263.2
EBIT ¹	1,132	1,289	609.1	38.7	-977.9	220.8
Net income ¹	798.6	1,004	537.7	464	-1,115	33.89
Net Debt ¹	-581.7	1,520	2,398	2,385	4,185	6,129
Reference price ²	12.17	11.66	11.59	8.86	8.74	9.01
Nbr of stocks (in thousands)	595,979	595,979	595,979	595,979	595,979	595,979
Announcement Date	3/30/21	3/29/22	3/24/23	3/29/24	3/28/25	3/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN PROPERTIES & RESOURCES DEVELOPMENT (GROUP) LTD.	-	-	-	-	990M
CBRE GROUP, INC.	21.81x	0.89x	10.69x	-.--%	37.8B
KE HOLDINGS INC.	18.48x	0.83x	6.88x	2.48%	19.01B
JONES LANG LASALLE INCORPORATED	12.77x	0.49x	8.09x	-.--%	14.17B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	16.97x	3.36x	10.83x	5.86%	11.11B
CAPITALAND INVESTMENT LIMITED	19.97x	8.36x	16.53x	4.8%	9.82B
ZILLOW GROUP, INC.	52.78x	2.01x	7.96x	-.--%	6.27B
FIRSTSERVICE CORPORATION	34.09x	1.23x	12.02x	0.93%	5.64B
COLLIERS INTERNATIONAL GROUP INC.	34.31x	1.07x	8.21x	0.34%	4.66B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	29.61x	11.68x	-	1.96%	4.09B
Average	26.76x	3.32x	10.15x	1.82%	11.36B
Weighted average by Cap.	22.61x	2.20x	10.03x	1.55%