Company Valuation: Shenzhen Fastprint Circuit Tech Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 20,831 16,355 24,887 18,745 35,931 57,809 -
Change - -21.49% 52.17% -24.68% 91.69% 60.89% -
Enterprise Value (EV) 1 20,831 16,355 27,070 22,192 40,286 62,528 62,450
Change - -21.49% 65.52% -18.02% 81.53% 55.21% -0.12%
P/E 33.3x 29.3x 113x -92.6x 265x 75.8x 60.3x
PBR 5.59x 2.51x 4.7x 3.83x 6.73x 9.43x 8.43x
PEG - -1.4x -1.9x 0x -2x 0x 2.4x
Capitalization / Revenue 4.13x 3.05x 4.64x 3.22x 4.99x 5.01x 4.02x
EV / Revenue 4.13x 3.05x 5.05x 3.81x 5.6x 5.42x 4.34x
EV / EBITDA 23.7x 20.7x 63.5x 798x 67.4x 42.3x 32.9x
EV / EBIT 31.2x 32.9x 747x -39.2x -494x 77.5x 50.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.08 0.05 0.03 0.03 0.1349 0.1694
Rate of return - 0.83% 0.34% 0.27% 0.14% 0.4% 0.5%
EPS 2 0.42 0.33 0.13 -0.12 0.08 0.4496 0.5646
Distribution rate - 24.2% 38.5% -25% 37.5% 30% 30%
Net sales 1 5,040 5,354 5,360 5,817 7,195 11,527 14,396
EBITDA 1 879.4 791.9 426.3 27.81 597.8 1,477 1,900
EBIT 1 667.7 496.9 36.23 -566.6 -81.52 807.1 1,241
Net income 621.5 525.6 211.2 -198.3 134.9 - -
Net Debt 1 - - 2,183 3,447 4,355 4,719 4,641
Reference price 2 14.00 9.68 14.73 11.11 21.17 34.06 34.06
Nbr of stocks (in thousands) 1,487,918 1,689,546 1,689,551 1,687,198 1,697,274 1,697,274 -
Announcement Date 4/9/22 3/30/23 4/24/24 4/24/25 4/24/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
84.17x5.98x46.68x0.36% 9.48B
55.71x8.81x44.74x1.43% 183B
72.79x10.77x20.67x-.--% 115B
71.85x - - 0.14% 72.33B
50.53x10.32x38.36x0.92% 55.4B
9888.89x93.81x2977.99x - 52.57B
56.97x7.85x31.35x0.73% 44.83B
41.26x9.44x30.66x0.49% 38.84B
28.84x7.8x21.8x1.18% 38.28B
48.39x8.01x32.79x0.9% 36.6B
Average 1,039.94x 18.09x 360.56x 0.68% 64.6B
Weighted average by Cap. 857.84x 16.94x 303.81x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 002436 Stock
  4. Valuation Shenzhen Fastprint Circuit Tech Co.,Ltd.