|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.23 CNY | -0.63% |
|
+15.66% | +56.97% |
| 07-15 | Shenzhen Fastprint Circuit Tech Expects Up to 316% Surge in H1 Attributable Profit | MT |
| 07-03 | SPDB International HK Starts Shenzhen Fastprint Circuit Tech at Buy With 61 Yuan Price Target | MT |
Company Valuation: Shenzhen Fastprint Circuit Tech Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,831 | 16,355 | 24,887 | 18,745 | 35,931 | 56,400 | - | - |
| Change | - | -21.49% | 52.17% | -24.68% | 91.69% | 56.97% | - | - |
| Enterprise Value (EV) 1 | 20,831 | 16,355 | 27,070 | 22,192 | 40,286 | 61,064 | 61,531 | 61,737 |
| Change | - | -21.49% | 65.52% | -18.02% | 81.53% | 51.58% | 0.76% | 0.34% |
| P/E | 33.3x | 29.3x | 113x | -92.6x | 265x | 108x | 49.6x | 33.4x |
| PBR | 5.59x | 2.51x | 4.7x | 3.83x | 6.73x | 6.37x | 5.71x | 5x |
| PEG | - | -1.4x | -1.9x | 0x | -2x | 0x | 0x | 0.7x |
| Capitalization / Revenue | 4.13x | 3.05x | 4.64x | 3.22x | 4.99x | 5.68x | 3.7x | 2.83x |
| EV / Revenue | 4.13x | 3.05x | 5.05x | 3.81x | 5.6x | 6.14x | 4.04x | 3.1x |
| EV / EBITDA | 23.7x | 20.7x | 63.5x | 798x | 67.4x | 49.3x | 26.1x | 18.5x |
| EV / EBIT | 31.2x | 32.9x | 747x | -39.2x | -494x | 108x | 41.7x | 25.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.08 | 0.05 | 0.03 | 0.03 | 0.0738 | 0.1675 | 0.2985 |
| Rate of return | - | 0.83% | 0.34% | 0.27% | 0.14% | 0.22% | 0.5% | 0.9% |
| EPS 2 | 0.42 | 0.33 | 0.13 | -0.12 | 0.08 | 0.308 | 0.6702 | 0.995 |
| Distribution rate | - | 24.2% | 38.5% | -25% | 37.5% | 24% | 25% | 30% |
| Net sales 1 | 5,040 | 5,354 | 5,360 | 5,817 | 7,195 | 9,937 | 15,231 | 19,912 |
| EBITDA 1 | 879.4 | 791.9 | 426.3 | 27.81 | 597.8 | 1,237 | 2,353 | 3,337 |
| EBIT 1 | 667.7 | 496.9 | 36.23 | -566.6 | -81.52 | 565.8 | 1,474 | 2,380 |
| Net income | 621.5 | 525.6 | 211.2 | -198.3 | 134.9 | - | - | - |
| Net Debt 1 | - | - | 2,183 | 3,447 | 4,355 | 4,664 | 5,130 | 5,337 |
| Reference price 2 | 14.00 | 9.68 | 14.73 | 11.11 | 21.17 | 33.23 | 33.23 | 33.23 |
| Nbr of stocks (in thousands) | 1,487,918 | 1,689,546 | 1,689,551 | 1,687,198 | 1,697,274 | 1,697,274 | - | - |
| Announcement Date | 4/9/22 | 3/30/23 | 4/24/24 | 4/24/25 | 4/24/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 74.38x | 5.33x | 41.63x | 0.4% | 8.41B | ||
| 57.65x | 9.25x | 46.62x | 1.41% | 196B | ||
| 64.46x | 9.31x | 17.98x | -.--% | 98.4B | ||
| 46.22x | 9.83x | 34.33x | 1.15% | 58.74B | ||
| 45.62x | 8.54x | 30.13x | 0.97% | 50.43B | ||
| 49.7x | - | - | 0.2% | 50.23B | ||
| 7944.56x | 75.12x | 2384.65x | - | 42.4B | ||
| 30.44x | 8.36x | 23.41x | 1.11% | 40.56B | ||
| 49.1x | 8.18x | 33.16x | 0.9% | 37.6B | ||
| 36.41x | 8.43x | 27.76x | 0.54% | 35B | ||
| Average | 839.85x | 15.82x | 293.30x | 0.74% | 61.77B | |
| Weighted average by Cap. | 594.15x | 13.94x | 209.83x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002436 Stock
- Valuation Shenzhen Fastprint Circuit Tech Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
















