Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
5.340 ^CNY	+10.10%		+0.38%	-30.65%

07-08	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI
06-25	CLOU Electronics Unveils Full-Stack Energy Storage Solutions at The Smarter E Europe 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	8,894	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-30.45%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	8,894	8,894	8,894
Change	-	58.63%	-28.71%	-22.46%	77.01%	-30.45%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	35.6x	14.1x	15.3x
PBR	-	20.2x	9.9x	14.5x	35.9x	14.8x	6.59x	6.21x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.94x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	1.08x	0.81x	0.74x
EV / Revenue	-	0x	0x	0x	0x	1.08x	0.81x	0.74x
EV / EBITDA	-	0x	-	-0x	0x	16.8x	10.7x	8.37x
EV / EBIT	-	-0x	-0x	-0x	0x	29.5x	10.8x	11x
EV / FCF	-	-	-	-	0x	8.49x	6.06x	-
FCF Yield	-	-	-	-	1.02%	11.8%	16.5%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.25%	2.81%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	5.340	5.340	5.340
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,665,633	-	-
Announcement Date	4/26/22	4/28/23	3/21/24	3/21/25	3/20/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	35.6x	-	-	2.25%	1.31B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.65x	2.23x	9.84x	3.06%	241B
SIEMENS AG	25.8x	3.01x	16.31x	2.06%	240B
SCHNEIDER ELECTRIC SE	29.02x	3.75x	17.32x	1.7%	173B
EATON CORPORATION PLC	35.02x	5.41x	23.06x	1.06%	158B
DELTA ELECTRONICS, INC.	46.27x	6.16x	26.67x	0.95%	152B
VERTIV HOLDINGS CO.	54.72x	8.76x	35.64x	0.08%	122B
DELTA ELECTRONICS (THAILAND)	101.86x	14.24x	73.78x	0.29%	117B
EMERSON ELECTRIC CO.	28.48x	4.68x	16.33x	1.59%	77.79B
AMETEK, INC.	32.29x	6.74x	21.01x	0.58%	53.63B
Average	40.57x	6.11x	26.66x	1.36%	133.79B
Weighted average by Cap.	37.73x	5.37x	24.26x	1.53%