Valuation Shenzhen Clou Electronics Co., Ltd.
Stocks
002121
CNE100000023
Electrical Components & Equipment
|
End-of-day quote
Shenzhen S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 4.410 CNY | +0.46% |
|
-9.26% | -42.73% |
Company Valuation: Shenzhen Clou Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,239 | 13,069 | 9,317 | 7,225 | 12,788 | 7,376 | - | - |
| Change | - | 58.63% | -28.71% | -22.46% | 77.01% | -42.32% | - | - |
| Enterprise Value (EV) | 8,239 | 13,069 | 9,317 | 7,225 | 12,788 | 7,376 | 7,376 | 7,376 |
| Change | - | 58.63% | -28.71% | -22.46% | 77.01% | -42.32% | 0% | 0% |
| P/E | -12.4x | -129x | -16.5x | -15.6x | -81.8x | 29.4x | 11.6x | 12.6x |
| PBR | - | 20.2x | 9.9x | 14.5x | 35.9x | 12.3x | 5.44x | 5.13x |
| PEG | - | 1.5x | -0x | 0.9x | 1.2x | -0x | 0x | -1.6x |
| Capitalization / Revenue | - | 3.69x | 2.22x | 1.63x | 2.03x | 0.9x | 0.68x | 0.62x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.9x | 0.68x | 0.62x |
| EV / EBITDA | - | 0x | - | -0x | 0x | 13.9x | 8.9x | 6.94x |
| EV / EBIT | - | -0x | -0x | -0x | 0x | 24.5x | 8.98x | 9.13x |
| EV / FCF | - | - | - | - | 0x | 7.04x | 5.02x | - |
| FCF Yield | - | - | - | - | 1.02% | 14.2% | 19.9% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.12 | 0.15 | - |
| Rate of return | - | - | - | - | - | 2.72% | 3.4% | - |
| EPS 2 | -0.4723 | -0.0719 | -0.3398 | -0.2793 | -0.0941 | 0.15 | 0.38 | 0.35 |
| Distribution rate | - | - | - | - | - | 80% | 39.5% | - |
| Net sales 1 | - | 3,539 | 4,200 | 4,431 | 6,310 | 8,209 | 10,923 | 11,976 |
| EBITDA 1 | - | 259.3 | - | -34.67 | 281.5 | 529 | 829 | 1,063 |
| EBIT 1 | - | -147.8 | -382.3 | -452.1 | 128.3 | 301 | 821 | 808 |
| Net income 1 | -665.2 | -101.3 | -528.6 | -463.9 | -156.2 | 241 | 635 | 577 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.850 | 9.280 | 5.610 | 4.350 | 7.700 | 4.410 | 4.410 | 4.410 |
| Nbr of stocks (in thousands) | 1,408,349 | 1,408,349 | 1,660,817 | 1,660,817 | 1,660,817 | 1,672,551 | - | - |
| Announcement Date | 4/26/22 | 4/28/23 | 3/21/24 | 3/21/25 | 3/20/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.27x | - | - | 2.73% | 1.1B | ||
| 25.13x | 3.01x | 16.44x | 2.06% | 241B | ||
| 14.71x | 1.84x | 8.32x | 3.48% | 213B | ||
| 31.02x | 3.97x | 18.35x | 1.58% | 190B | ||
| 39.2x | 5.82x | 24.51x | 1% | 172B | ||
| 46.37x | 6.22x | 27.89x | 1.07% | 156B | ||
| 41.95x | 6.9x | 27.73x | 0.1% | 97.58B | ||
| 90.63x | 11.29x | 64.34x | 0.35% | 94.78B | ||
| 31.56x | 5.11x | 17.77x | 1.43% | 86.01B | ||
| 33.46x | 7.24x | 22.73x | 0.55% | 56.26B | ||
| Average | 38.33x | 5.71x | 25.34x | 1.43% | 130.71B | |
| Weighted average by Cap. | 35.46x | 4.92x | 22.50x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002121 Stock
- Valuation Shenzhen Clou Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















