Valuation Shenzhen Clou Electronics Co., Ltd.
Stocks
002121
CNE100000023
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.140 CNY | +0.49% |
|
-6.83% | -20.26% |
| 04-24 | Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-26 | Clou Electronic Launches Aqua-C3.0 Ultra High-Density Energy Storage System | CI |
Company Valuation: Shenzhen Clou Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,239 | 13,069 | 9,317 | 7,225 | 12,788 | 9,944 | - | - |
| Change | - | 58.63% | -28.71% | -22.46% | 77.01% | -22.24% | - | - |
| Enterprise Value (EV) | 8,239 | 13,069 | 9,317 | 7,225 | 12,788 | 9,944 | 9,944 | 9,944 |
| Change | - | 58.63% | -28.71% | -22.46% | 77.01% | -22.24% | 0% | 0% |
| P/E | -12.4x | -129x | -16.5x | -15.6x | -81.8x | 40.9x | 16.2x | 17.5x |
| PBR | - | 20.2x | 9.9x | 14.5x | 35.9x | 17.1x | 7.58x | 7.14x |
| PEG | - | 1.5x | -0x | 0.9x | 1.2x | -0x | 0x | -2.22x |
| Capitalization / Revenue | - | 3.69x | 2.22x | 1.63x | 2.03x | 1.21x | 0.91x | 0.83x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 1.21x | 0.91x | 0.83x |
| EV / EBITDA | - | 0x | - | -0x | 0x | 18.8x | 12x | 9.35x |
| EV / EBIT | - | -0x | -0x | -0x | 0x | 33x | 12.1x | 12.3x |
| EV / FCF | - | - | - | - | 0x | 9.49x | 6.77x | - |
| FCF Yield | - | - | - | - | 1.02% | 10.5% | 14.8% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.12 | 0.15 | - |
| Rate of return | - | - | - | - | - | 1.95% | 2.44% | - |
| EPS 2 | -0.4723 | -0.0719 | -0.3398 | -0.2793 | -0.0941 | 0.15 | 0.38 | 0.35 |
| Distribution rate | - | - | - | - | - | 80% | 39.5% | - |
| Net sales 1 | - | 3,539 | 4,200 | 4,431 | 6,310 | 8,209 | 10,923 | 11,976 |
| EBITDA 1 | - | 259.3 | - | -34.67 | 281.5 | 529 | 829 | 1,063 |
| EBIT 1 | - | -147.8 | -382.3 | -452.1 | 128.3 | 301 | 821 | 808 |
| Net income 1 | -665.2 | -101.3 | -528.6 | -463.9 | -156.2 | 241 | 635 | 577 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.850 | 9.280 | 5.610 | 4.350 | 7.700 | 6.140 | 6.140 | 6.140 |
| Nbr of stocks (in thousands) | 1,408,349 | 1,408,349 | 1,660,817 | 1,660,817 | 1,660,817 | 1,665,633 | - | - |
| Announcement Date | 4/26/22 | 4/28/23 | 3/21/24 | 3/21/25 | 3/20/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.93x | - | - | 1.95% | 1.51B | |
| 25.44x | 3.02x | 16.34x | 2.06% | 244B | |
| 53.68x | 7.34x | 31.57x | 0.8% | 184B | |
| 29.59x | 3.85x | 17.76x | 1.66% | 181B | |
| 35.32x | 5.45x | 23.04x | 1.06% | 158B | |
| 114.39x | 16.07x | 82.91x | 0.26% | 135B | |
| 51.41x | 8.23x | 33.52x | 0.08% | 115B | |
| 30.54x | 4.98x | 17.4x | 1.48% | 83.35B | |
| 32.03x | 6.69x | 20.85x | 0.59% | 53.15B | |
| 37.59x | 6.11x | 25.25x | 1.21% | 51.89B | |
| Average | 45.09x | 6.86x | 29.85x | 1.12% | 120.66B | |
| Weighted average by Cap. | 45.27x | 6.51x | 29.51x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002121 Stock
- Valuation Shenzhen Clou Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
