Valuation Shenzhen AOTO Electronics Co., Ltd.
Stocks
002587
CNE1000013V9
Electronic Equipment & Parts
|
End-of-day quote
Shenzhen S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 5.330 CNY | -1.11% |
|
-4.82% | -21.15% |
| 08-11 | Shenzhen AOTO Electronics Co., Ltd. Proposes 2026 Interim Profit Distribution Plan | CI |
| 08-10 | Shenzhen AOTO Electronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Shenzhen AOTO Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,396 | 3,515 | 3,251 | 5,549 | 3,903 | 4,392 |
| Change | - | 3.51% | -7.52% | 70.72% | -29.66% | 12.52% |
| Enterprise Value (EV) 1 | 2,723 | 3,042 | 2,720 | 5,114 | 3,568 | 3,947 |
| Change | - | 11.71% | -10.56% | 87.99% | -30.23% | 10.62% |
| P/E | -22.2x | 109x | 168x | 429x | -100x | 338x |
| PBR | 2.63x | 2.54x | 2.37x | 3.99x | 2.96x | 1.24x |
| PEG | - | -1x | -4.2x | -12.9x | 0x | -3x |
| Capitalization / Revenue | 4.14x | 3.64x | 3.52x | 8.43x | 5.4x | 5.81x |
| EV / Revenue | 3.32x | 3.15x | 2.94x | 7.77x | 4.94x | 5.22x |
| EV / EBITDA | 1,328x | 116x | 1,238x | 615x | -63.9x | 324x |
| EV / EBIT | -161x | 442x | -196x | -822x | -50.5x | -1,027x |
| EV / FCF | -36.5x | -20x | -41.9x | -56.2x | 43x | 969x |
| FCF Yield | -2.74% | -5.01% | -2.39% | -1.78% | 2.33% | 0.1% |
| Dividend per Share 2 | 0.02 | 0.05 | 0.03 | 0.06 | 0.02 | 0.05 |
| Rate of return | 0.36% | 0.92% | 0.6% | 0.7% | 0.33% | 0.74% |
| EPS 2 | -0.25 | 0.05 | 0.03 | 0.02 | -0.06 | 0.02 |
| Distribution rate | -8% | 100% | 100% | 300% | -33.3% | 250% |
| Net sales 1 | 819.5 | 965.8 | 923.8 | 658 | 722.3 | 755.4 |
| EBITDA 1 | 2.05 | 26.2 | 2.197 | 8.31 | -55.88 | 12.18 |
| EBIT 1 | -16.93 | 6.887 | -13.85 | -6.222 | -70.64 | -3.844 |
| Net income 1 | -153.1 | 33.91 | 20.97 | 13.78 | -38.53 | 10.92 |
| Net Debt 1 | -673.1 | -473.5 | -530.3 | -435.4 | -335.5 | -445.4 |
| Reference price 2 | 5.540 | 5.450 | 5.040 | 8.570 | 6.000 | 6.760 |
| Nbr of stocks (in thousands) | 612,970 | 644,977 | 644,977 | 647,544 | 650,562 | 649,709 |
| Announcement Date | 4/26/21 | 3/31/22 | 4/28/23 | 4/26/24 | 4/28/25 | 4/26/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 517M | |
| 56.3x | 6.81x | 23.46x | 0.8% | 125B | |
| 26.9x | 1.19x | 5.82x | 1.26% | 31.54B | |
| 14.7x | 1x | 5.37x | 3.44% | 14.9B | |
| 23.35x | 1.23x | 9.18x | 2.2% | 11.39B | |
| 25.96x | 0.79x | 8.18x | 1.37% | 5.98B | |
| 13.8x | 4.52x | 11.23x | 4.11% | 5.74B | |
| 43.64x | 0.61x | 3.08x | -.--% | 3.45B | |
| Average | 29.24x | 2.31x | 9.48x | 1.88% | 24.86B | |
| Weighted average by Cap. | 44.24x | 4.81x | 17.31x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002587 Stock
- Valuation Shenzhen AOTO Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
