Valuation: Shearwater Group plc

Market Cap 15.73M 20.81M 18.58M 17.27M 29.67M 2.01B 29.79M 208M 81.38M 1.03B 78.09M 76.43M 3.3B P/E 2026 *
-60x
P/E 2027 * -550x
Enterprise Value 10.13M 13.4M 11.96M 11.12M 19.1M 1.3B 19.19M 134M 52.41M 661M 50.28M 49.21M 2.12B EV / Sales 2026 *
0.24x
EV / Sales 2027 * 0.21x
Free-Float
56.03%
Yield 2026 *
-
Yield 2027 * -
1 day-1.49%
1 week-2.94%
1 month+17.86%
3 months+55.29%
6 months+71.43%
Current year+59.04%
1 week 65
Extreme 65
70
1 month 53
Extreme 53
70
Current year 35.5
Extreme 35.5
70
1 year 35.5
Extreme 35.5
70
3 years 28.11
Extreme 28.112
70
5 years 28.11
Extreme 28.112
155
10 years 28.11
Extreme 28.112
997.5
Manager TitleAgeSince
Chief Executive Officer 60 2019-04-11
Director of Finance/CFO 50 2024-08-27
Director TitleAgeSince
Chairman 66 2026-01-30
Director/Board Member 73 2016-10-23
Director/Board Member 60 2018-12-10
Date Insider Type Main position Quantity % Market Cap. Importance
11/18/25 Buy

Chief Executive Officer

10,000 0.0420%
11/18/25 Buy

Chief Financial Officer

10,000 0.0420%
7/10/25 Free

Chief Executive Officer

380,000 1.5949%
Change 5-day change 1-year change 3-year change Capi.($)
-1.49%-2.94%+10.00%+73.68% 20.81M
+0.23%+2.02%-21.20%+59.73% 214B
+0.58%-2.37%-6.60%+10.57% 189B
+0.34%+5.11%-17.05%-33.00% 125B
+5.57%+3.40%+63.35%+466.70% 129B
+7.42%+8.17%+47.16%+127.98% 130B
+3.85%+3.90%-29.58%-40.74% 80.6B
+4.82%+7.59%-19.53%-4.83% 62.61B
+3.03%+4.45%+8.25%+143.00% 46.56B
+0.61%-8.41%-42.63% - 45.27B
Average +2.50%+2.09%-0.78%+89.23% 102.08B
Weighted average by Cap. +2.61%+2.68%+1.19%+92.63%

Financials

2026 *2027 *
Net sales 42M 55.57M 49.61M 46.13M 79.23M 5.38B 79.56M 555M 217M 2.74B 209M 204M 8.8B 38M 50.28M 44.89M 41.74M 71.68M 4.87B 71.99M 502M 197M 2.48B 189M 185M 7.96B
Net income -300K -397K -354K -329K -566K -38.41M -568K -3.97M -1.55M -19.57M -1.49M -1.46M -62.85M -
Net Debt -5.6M -7.41M -6.62M -6.15M -10.56M -717M -10.61M -74.04M -28.98M -365M -27.8M -27.21M -1.17B -7.8M -10.32M -9.21M -8.57M -14.71M -999M -14.78M -103M -40.36M -509M -38.73M -37.9M -1.63B
Projected Income Statement - Annual - Shearwater Group plc
Logo Shearwater Group plc
Shearwater Group plc is a cybersecurity, managed security and professional advisory solution provider. The Company's segments include Services and Software. The Software segment designs and builds software to help clients secure and make their corporate environments compliant. The Services segment delivers the Company's managed security and cyber solutions, test, advisory and consultancy as well as its strategically selected third-party partners' technical solutions. Its solutions include cyber, security and monitoring; data discovery, identity and access security; penetration testing and red teaming; risk management advisory and assurance; security operations center; IR35 solution; mind security; and artificial intelligence (AI)-driven endpoint protection. The Company's cyber, security and monitoring solutions include SecurEnvoy, Brookcourt Solutions, and Pentest. Its data discovery solutions include regulatory compliance, digital transformation, and data subject access requests.
Employees
90
Date Price Change Volume
26-10-09 GBX 66.00 -1.49% 58,613
26-10-08 GBX 67.00 -1.47% 47,695
26-10-07 GBX 68.00 -0.73% 38,484
26-10-06 GBX 68.50 +1.48% 18,511
26-10-05 GBX 67.50 -0.74% 32,271

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Shearwater Group plc