Valuation Shanghai Rural Commercial Bank Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-02			5-day change	1st Jan Change
7.570 ^CNY	+0.66%		-6.43%	-18.51%

04-23	Shanghai Rural Commercial Bank's Q1 Profit, Revenue Rise 1%; Shares Down 3%	MT
04-23	Shanghai Rural Commercial Bank Books Flat Profit in 2025; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,100	56,709	55,359	82,074	89,597	73,008	-	-
Change	-	-12.89%	-2.38%	48.26%	9.17%	-18.51%	-	-
Enterprise Value (EV)	65,100	56,709	55,359	82,074	89,597	73,008	73,008	73,008
Change	-	-12.89%	-2.38%	48.26%	9.17%	-18.51%	0%	0%
P/E	6.25x	5.16x	4.56x	6.7x	7.26x	5.82x	5.67x	5.49x
PBR	0.69x	0.56x	0.49x	0.66x	0.7x	0.54x	0.51x	0.48x
PEG	-	0.93x	0.4x	8.44x	9.22x	3.48x	2.17x	1.64x
Capitalization / Revenue	2.7x	2.21x	2.1x	3.08x	3.46x	2.78x	2.7x	2.6x
EV / Revenue	0x	0x	0x	0x	0x	2.78x	2.7x	2.6x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.39x	4.26x	4.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.342	0.379	0.193	0.194	0.446	0.457	0.46
Rate of return	-	5.82%	6.6%	2.27%	2.09%	5.89%	6.04%	6.08%
EPS ²	1.08	1.14	1.26	1.27	1.28	1.301	1.335	1.38
Distribution rate	-	30%	30.1%	15.2%	15.2%	34.3%	34.2%	33.3%
Net sales ¹	24,148	25,627	26,414	26,641	25,870	26,224	27,069	28,062
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,168	13,675	14,264	14,996	14,989	16,642	17,130	18,040
Net income ¹	9,696	10,974	12,142	12,288	12,313	12,527	12,881	13,279
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.750	5.880	5.740	8.510	9.290	7.570	7.570	7.570
Nbr of stocks (in thousands)	9,644,444	9,644,444	9,644,444	9,644,444	9,644,444	9,644,444	-	-
Announcement Date	1/20/22	1/19/23	4/25/24	4/24/25	4/22/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI RURAL COMMERCIAL BANK CO., LTD.	5.78x	-	-	5.93%	10.67B
JPMORGAN CHASE & CO.	14.77x	-	-	1.89%	895B
BANK OF AMERICA CORPORATION	13.02x	-	-	2.02%	414B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	351B
HSBC HOLDINGS PLC	11.76x	-	-	4.38%	328B
ROYAL BANK OF CANADA	18.49x	-	-	2.31%	287B
CHINA CONSTRUCTION BANK CORPORATION	5.31x	-	-	5.74%	277B
BANK OF CHINA LIMITED	5.71x	-	-	5.45%	252B
WELLS FARGO & COMPANY	12.27x	-	-	2.19%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.59x	-	-	2.33%	225B
Average	10.91x			3.8%	330.35B
Weighted average by Cap.	11.99x			3.26%