Valuation Shanghai Foreign Service Holding Group Co., Ltd.
Stocks
600662
CNE0000002W2
Employment Services
|
End-of-day quote
Shanghai S.E.
2026-09-29
|
5-day change | 1st Jan Change | ||
| 4.190 CNY | +0.48% |
|
-2.33% | -16.53% |
Company Valuation: Shanghai Foreign Service Holding Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,205 | 13,631 | 10,962 | 11,577 | 11,463 | 9,568 | - | - |
| Change | - | -15.88% | -19.58% | 5.62% | -0.99% | -16.53% | - | - |
| Enterprise Value (EV) | 16,205 | 13,631 | 10,962 | 11,577 | 11,463 | 9,568 | 9,568 | 9,568 |
| Change | - | -15.88% | -19.58% | 5.62% | -0.99% | -16.53% | 0% | 0% |
| P/E | 23x | 24.7x | 18.6x | 10.6x | 17.5x | 12.7x | 11.6x | - |
| PBR | - | 3.49x | 2.58x | 2.29x | 2.21x | 1.72x | 1.61x | - |
| PEG | - | -1.1x | 2.59x | 0.1x | -0.4x | 0.8x | 1.28x | - |
| Capitalization / Revenue | - | 0.93x | 0.57x | 0.52x | 0.48x | 0.36x | 0.34x | 0.33x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.36x | 0.34x | 0.33x |
| EV / EBITDA | - | 0x | 0x | 0x | 0x | 9.73x | 9.03x | 8.99x |
| EV / EBIT | - | 0x | 0x | 0x | 0x | 9.04x | 8.32x | 8.12x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.12 | 0.13 | 0.24 | 0.15 | 0.17 | 0.19 | - |
| Rate of return | - | 2.01% | 2.71% | 4.73% | 2.99% | 4.06% | 4.53% | - |
| EPS 2 | 0.3109 | 0.2413 | 0.2586 | 0.4797 | 0.2868 | 0.33 | 0.36 | - |
| Distribution rate | - | 49.7% | 50.3% | 50% | 52.3% | 51.5% | 52.8% | - |
| Net sales 1 | - | 14,664 | 19,156 | 22,307 | 24,129 | 26,392 | 28,512 | 28,966 |
| EBITDA 1 | - | 891.8 | 1,005 | 1,530 | 1,054 | 983.5 | 1,060 | 1,064 |
| EBIT 1 | - | 815.5 | 890.1 | 1,453 | 950.2 | 1,058 | 1,150 | 1,178 |
| Net income 1 | 531.6 | 546.3 | 586 | 1,086 | 652.3 | 731.5 | 788 | 791 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 7.160 | 5.970 | 4.800 | 5.070 | 5.020 | 4.190 | 4.190 | 4.190 |
| Nbr of stocks (in thousands) | 2,263,279 | 2,283,297 | 2,283,712 | 2,283,496 | 2,283,457 | 2,283,443 | - | - |
| Announcement Date | 4/22/22 | 4/21/23 | 4/25/24 | 4/17/25 | 4/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.64x | - | - | 4.08% | 1.42B | |
| 21.4x | 4.38x | 14.66x | 2.73% | 104B | |
| 18.36x | 0.33x | 8.14x | 4.58% | 7.17B | |
| 13.69x | 0.29x | 7.78x | 3.97% | 5.2B | |
| 13.58x | 0.33x | 5.59x | 4.46% | 4.11B | |
| 29.07x | 0.63x | 13.22x | 6.45% | 3.7B | |
| 64.55x | 2.87x | 10.14x | -.--% | 3.2B | |
| 18.88x | 0.18x | 7.58x | 2.39% | 2.65B | |
| 7.25x | - | - | 6.81% | 1.06B | |
| 17.39x | 2.59x | 9.5x | 3.91% | 1.05B | |
| Average | 21.68x | 1.45x | 9.58x | 3.94% | 13.33B | |
| Weighted average by Cap. | 21.65x | 3.62x | 13.41x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600662 Stock
- Valuation Shanghai Foreign Service Holding Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
