Valuation Shandong Ruifeng Chemical Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-03			5-day change	1st Jan Change
16.13 ^CNY	-1.22%		-5.73%	+54.65%

08-16	Shandong Ruifeng Chemical Co., Ltd. signed a letter of intent to acquire an unknown minority stake in Anhui Mituo New Materials Technology Co., Ltd.	CI
08-13	Anhui Mituo New Materials Technology Co., Ltd announced that it expects to receive funding from Shandong Ruifeng Chemical Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,452	3,097	1,796	2,300	2,384	2,612
Change	-	-10.3%	-42.01%	28.1%	3.63%	9.56%
Enterprise Value (EV) ¹	3,638	3,435	2,368	2,784	3,037	3,223
Change	-	-5.56%	-31.06%	17.56%	9.1%	6.1%
P/E	40.2x	34.2x	29.7x	27.1x	95.2x	80.2x
PBR	4.63x	3.46x	1.92x	2.14x	2.1x	2.29x
PEG	-	6.33x	-0.9x	0.7x	-1.3x	2.7x
Capitalization / Revenue	2.65x	1.67x	0.98x	1.3x	1.19x	1.33x
EV / Revenue	2.79x	1.85x	1.29x	1.57x	1.52x	1.64x
EV / EBITDA	25.6x	18.2x	19x	18.2x	17.8x	18.8x
EV / EBIT	33.7x	23.2x	33.2x	29.3x	39.2x	42.1x
EV / FCF	-71.3x	-21.4x	-13.2x	-29.4x	-19.5x	53.6x
FCF Yield	-1.4%	-4.67%	-7.58%	-3.4%	-5.12%	1.86%
Dividend per Share ²	0.12	0.12	-	0.1	0.05	0.1
Rate of return	0.81%	0.9%	-	1.02%	0.53%	0.96%
EPS ²	0.37	0.39	0.26	0.36	0.1	0.13
Distribution rate	32.4%	30.8%	-	27.8%	50%	76.9%
Net sales ¹	1,302	1,858	1,832	1,776	2,001	1,969
EBITDA ¹	142.3	189	124.5	152.8	170.3	171.6
EBIT ¹	108	148.4	71.26	95	77.47	76.49
Net income ¹	85.35	92.87	61.14	85.29	22.08	30.33
Net Debt ¹	185.4	338.4	572.3	483.6	653.3	610.6
Reference price ²	14.86	13.33	7.73	9.77	9.52	10.43
Nbr of stocks (in thousands)	232,323	232,323	232,325	235,463	250,425	250,427
Announcement Date	4/19/21	3/30/22	4/17/23	4/19/24	4/21/25	4/14/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG RUIFENG CHEMICAL CO., LTD.	-	-	-	-	679M
AIR LIQUIDE	27.83x	4.31x	13.84x	2.08%	127B
NAN YA PLASTICS CORPORATION	17.68x	6.36x	34.58x	2.72%	59.3B
SABIC	58.23x	1.35x	9.51x	5.96%	39.55B
WANHUA CHEMICAL GROUP CO., LTD.	12.24x	1.24x	6.71x	2.76%	35.02B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.01x	3.24x	7.61x	4.34%	26.2B
LYONDELLBASELL INDUSTRIES N.V.	9.1x	0.9x	5.52x	4.15%	21.5B
RONGSHENG PETROCHEMICAL CO., LTD.	19.51x	0.86x	6.56x	1.19%	20.45B
SOLAR INDUSTRIES INDIA LIMITED	72.62x	13.18x	47.94x	0.07%	19.73B
HENGLI PETROCHEMICAL CO.,LTD.	10.95x	1x	8.05x	3.83%	19.26B
Average	26.46x	3.60x	15.59x	3.01%	36.89B
Weighted average by Cap.	26.67x	3.86x	16.23x	2.88%