Valuation Shandong Newleaf Chemical Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-11			5-day change	1st Jan Change
5.020 ^CNY	-3.46%		-2.33%	-30.66%

08-27	Shandong Newleaf Chemical Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-11	Shandong Polymer Biochemicals Co., Ltd. has Changed its Name to Shandong Newleaf Chemical Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,662	2,748	3,317	3,929	2,583	4,431
Change	-	3.22%	20.71%	18.45%	-34.27%	71.56%
Enterprise Value (EV) ¹	2,421	2,349	3,023	3,684	2,185	3,943
Change	-	-3.01%	28.71%	21.87%	-40.69%	80.46%
P/E	202x	153x	112x	747x	45.8x	141x
PBR	3.24x	3.27x	3.81x	4.48x	2.79x	4.66x
PEG	-	4.2x	1.7x	-9.1x	0x	-3.2x
Capitalization / Revenue	5.95x	4.18x	5.6x	10.1x	4.79x	7.34x
EV / Revenue	5.41x	3.57x	5.1x	9.51x	4.06x	6.54x
EV / EBITDA	37.1x	44.2x	52.2x	925x	60.2x	89.8x
EV / EBIT	98.1x	119x	122x	-196x	135x	149x
EV / FCF	-51.4x	-69.4x	-51.7x	203x	-34.6x	46.1x
FCF Yield	-1.95%	-1.44%	-1.94%	0.49%	-2.89%	2.17%
Dividend per Share ²	-	-	-	0.01	0.01	-
Rate of return	-	-	-	0.16%	0.24%	-
EPS ²	0.0215	0.0293	0.0484	0.0086	0.0921	0.0512
Distribution rate	-	-	-	116%	10.9%	-
Net sales ¹	447.3	657.2	592.3	387.3	538.7	603.3
EBITDA ¹	65.3	53.19	57.91	3.981	36.29	43.93
EBIT ¹	24.69	19.68	24.82	-18.81	16.13	26.5
Net income ¹	13.18	17.95	29.63	5.233	56.39	31.32
Net Debt ¹	-240.9	-399.4	-294.2	-245.2	-397.8	-488.1
Reference price ²	4.350	4.490	5.420	6.420	4.220	7.240
Nbr of stocks (in thousands)	612,000	612,000	612,000	612,000	612,000	612,000
Announcement Date	4/21/21	4/19/22	4/19/23	4/28/24	4/21/25	4/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG NEWLEAF CHEMICAL CO., LTD.	-	-	-	-	474M
ECOLAB INC.	35.79x	4.9x	19.9x	1.08%	76.14B
SIKA AG	25.11x	2.98x	15.47x	2.07%	36.64B
GIVAUDAN SA	28.43x	4.3x	18.55x	2.34%	35.94B
FUJIFILM HOLDINGS CORPORATION	13.68x	1.33x	8.18x	2.32%	25.09B
EMS-CHEMIE HOLDING AG	36.99x	9.08x	26.92x	2.33%	22.92B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	9.97x	2.73x	5.39x	2.74%	20.71B
DUPONT DE NEMOURS, INC.	23.9x	2.59x	10.53x	1.89%	17.19B
ALBEMARLE CORPORATION	12.24x	2.47x	5.57x	1.32%	14.41B
SYMRISE AG	22.71x	2.74x	12.57x	1.48%	13.99B
Average	23.20x	3.68x	13.68x	1.95%	26.35B
Weighted average by Cap.	26.50x	4.01x	15.66x	1.84%