Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-06			5-day change	1st Jan Change
6.920 ^CNY	-0.29%		+3.59%	-3.22%

06-01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
04-28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,194	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-4.2%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,194	3,194	3,194
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-4.2%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	22x	12.9x	10.3x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.1x	1.89x	1.68x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.9x	1.57x	1.39x
EV / Revenue	0x	0x	0x	0x	0x	1.9x	1.57x	1.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.4x	8.48x	6.68x
EV / FCF	-	-	-	0x	0x	22.2x	9.66x	7.88x
FCF Yield	-	-	-	6.33%	8.04%	4.51%	10.4%	12.7%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.73%	2.89%	3.61%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.920	6.920	6.920
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	3/4/22	4/19/23	4/29/24	4/22/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	21.97x	-	-	1.73%	475M
WASTE CONNECTIONS, INC.	36.16x	5.1x	15.33x	0.84%	42.59B
GFL ENVIRONMENTAL INC.	-118.24x	3.98x	13.08x	0.16%	14.64B
CASELLA WASTE SYSTEMS, INC.	630x	3.52x	15.2x	-.--%	6.12B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	18x	-	-	-	3.94B
ZHEFU HOLDING GROUP CO., LTD.	20.35x	-	-	-	4.02B
CLEANAWAY WASTE MANAGEMENT LIMITED	39.25x	1.7x	8.42x	2.83%	3.7B
SECURE WASTE INFRASTRUCTURE CORP.	27.62x	4.01x	11.45x	1.75%	3.68B
GRANDBLUE ENVIRONMENT CO., LTD.	10.25x	-	-	4.28%	3.48B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	34.83x	-	-	-	2.67B
Average	72.02x	3.66x	12.70x	1.66%	8.53B
Weighted average by Cap.	49.29x	4.50x	14.29x	0.95%