Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
6.660 ^CNY	+0.91%		+7.77%	-6.85%

06-01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
04-28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,106	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-6.85%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,106	3,106	3,106
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-6.85%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	21.1x	12.4x	9.87x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.02x	1.81x	1.61x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.85x	1.52x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.85x	1.52x	1.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.9x	8.25x	6.5x
EV / FCF	-	-	-	0x	0x	21.5x	9.39x	7.67x
FCF Yield	-	-	-	6.33%	8.04%	4.64%	10.6%	13%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.8%	3%	3.75%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.660	6.660	6.660
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	3/4/22	4/19/23	4/29/24	4/22/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	20.95x	-	-	1.82%	455M
WASTE CONNECTIONS, INC.	36.96x	5.14x	15.47x	0.82%	42.75B
GFL ENVIRONMENTAL INC.	-116.75x	3.89x	12.79x	0.13%	14.37B
CASELLA WASTE SYSTEMS, INC.	578.65x	3.31x	14.29x	-.--%	5.69B
CLEANAWAY WASTE MANAGEMENT LIMITED	42.48x	1.7x	8.38x	2.84%	3.7B
SECURE WASTE INFRASTRUCTURE CORP.	27.28x	3.95x	11.23x	1.79%	3.64B
GRANDBLUE ENVIRONMENT CO., LTD.	10.63x	-	-	4.12%	3.62B
ZHEFU HOLDING GROUP CO., LTD.	17x	-	-	-	3.37B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	12.49x	-	-	-	2.75B
Average	69.97x	3.60x	12.43x	1.65%	8.93B
Weighted average by Cap.	44.67x	4.49x	14.23x	0.94%