|
Market Closed -
Bombay S.E.
06:02:28 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 25.96 INR | 0.00% |
|
0.00% | +33.81% |
Company Valuation: Shamrock Industrial Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 22.14 | 22.14 | 38.46 | 19.96 | 52.08 | 67.27 |
| Change | - | 0% | 73.74% | -48.1% | 160.87% | 29.17% |
| Enterprise Value (EV) 1 | 5.566 | 8.713 | 28.44 | 10.29 | 42.77 | 67.14 |
| Change | - | 56.53% | 226.37% | -63.82% | 315.76% | 56.96% |
| P/E | -8.51x | -5.93x | -18.5x | -15.3x | -128x | -53.4x |
| PBR | 0.77x | 0.89x | 2.03x | 1.13x | 3.01x | 4.2x |
| PEG | - | -0.1x | 0.5x | 0.4x | 1.9x | -0x |
| Capitalization / Revenue | - | 251,581,818x | 39,839,118x | - | 46,584,902x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -2.54x | -2.78x | -13.7x | -8.05x | -106x | -53.3x |
| EV / FCF | -1.16x | -4x | -11.1x | 97.7x | -272x | -7.72x |
| FCF Yield | -86.2% | -25% | -9.05% | 1.02% | -0.37% | -13% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.4044 | -0.58 | -0.3822 | -0.24 | -0.0748 | -0.2321 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.088 | 0.9655 | - | 1.118 | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.195 | -3.139 | -2.075 | -1.278 | -0.405 | -1.26 |
| Net income 1 | -2.195 | -3.139 | -2.075 | -1.285 | -0.406 | -1.26 |
| Net Debt 1 | -16.57 | -13.43 | -10.03 | -9.677 | -9.31 | -0.137 |
| Reference price 2 | 3.44 | 3.44 | 7.09 | 3.68 | 9.60 | 12.40 |
| Nbr of stocks (in thousands) | 6,436 | 6,436 | 5,425 | 5,425 | 5,425 | 5,425 |
| Announcement Date | 9/30/20 | 9/8/21 | 6/28/22 | 9/5/23 | 9/5/24 | 9/5/25 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.49M | |
| 32.72x | 11.9x | 24.26x | 0.6% | 1,024B | |
| 30.62x | - | - | 1.95% | 663B | |
| 32.73x | 7.6x | 15.8x | 2.67% | 453B | |
| 19.89x | 4.73x | 11.71x | 2.8% | 352B | |
| 22.72x | 5.84x | 14.51x | 2.7% | 304B | |
| 20.87x | 4.29x | 12.24x | 2.06% | 252B | |
| 27.66x | 7.14x | 13.15x | 2.31% | 236B | |
| 13.33x | 4.82x | 10.06x | 3.78% | 206B | |
| -46.14x | 6.65x | 25.95x | 2.18% | 187B | |
| Average | 17.16x | 6.62x | 15.96x | 2.34% | 367.84B | |
| Weighted average by Cap. | 24.05x | 7.99x | 17.80x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SHAMROIN Stock
- Valuation Shamrock Industrial Company Limited
Select your edition
All financial news and data tailored to specific country editions
