Valuation SG Capital

Stocks

End-of-day quote Thailand S.E. 2026-09-18			5-day change	1st Jan Change
1.510 ^THB	+0.67%		+0.67%	+79.76%

08-12	SG Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	SG Capital posts quarterly profit of 176.2 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	16,219	4,742	7,426	5,242
Change	-	-70.77%	56.61%	-29.41%
Enterprise Value (EV) ¹	24,376	14,687	13,187	10,715
Change	-	-39.75%	-10.21%	-18.74%
P/E	18.6x	-2.08x	30.6x	15x
PBR	2.82x	1.52x	1.04x	0.71x
PEG	-2.25x	0x	-0x	0.3x
Capitalization / Revenue	11.2x	-2.16x	9.53x	5.01x
EV / Revenue	16.9x	-6.7x	16.9x	10.3x
EV / EBITDA	-	-	-	-
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.11	-	-	-
Rate of return	2.22%	-	-	-
EPS ²	0.266	-0.6958	0.0389	0.056
Distribution rate	41.4%	-	-	-
Net sales ¹	1,446	-2,193	779	1,045
EBITDA	-	-	-	-
EBIT	-	-	-	-
Net income ¹	667.2	-2,275	162.7	350.1
Net Debt ¹	8,157	9,945	5,762	5,474
Reference price ²	4.960	1.450	1.190	0.840
Nbr of stocks (in thousands)	3,270,000	3,270,000	6,240,009	6,240,028
Announcement Date	2/13/23	2/12/24	2/11/25	2/11/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SG CAPITAL	-	-	-	-	281M
ALLY FINANCIAL INC.	8.27x	1.58x	1.74x	2.97%	12.23B
AYVENS	8.77x	2.18x	33.64x	7.3%	9.54B
CREDIT ACCEPTANCE CORPORATION	11.58x	-	-	-	6.13B
JIANGSU FINANCIAL LEASING CO., LTD.	11.09x	-	-	4.71%	5.8B
UPSTART HOLDINGS, INC.	34.97x	2.73x	13.15x	-.--%	2.41B
FIVE-STAR BUSINESS FINANCE LIMITED	12.95x	-	-	0.4%	1.64B
ATLANTICUS HOLDINGS CORPORATION	9.71x	2.68x	-	-	1.44B
AEON THANA SINSAP (THAILAND)	7.45x	3.6x	-	5.68%	721M
Average	13.10x	2.55x	16.18x	3.51%	4.47B
Weighted average by Cap.	11.15x	2.02x	15.47x	4.27%