Valuation SFL Corporation Ltd.

Stocks

Market Closed - NYSE 16:00:03 2026-09-15 EDT			5-day change	1st Jan Change
13.27 ^USD	+1.76%		+3.19%	+69.91%

09-11	SFL Shares Rise After Extending Charter for six Container Vessels	MT
09-11	SFL Corporation Ltd. Agrees Charter Extension for Six 15,400 TEU Container Vessels with Hapag-Lloyd Ag Adding $750 Million Backlog	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,033	1,169	1,418	1,369	1,037	1,808	-	-
Change	-	13.14%	21.29%	-3.46%	-24.23%	74.35%	-	-
Enterprise Value (EV) ¹	3,280	3,647	3,813	4,070	3,453	4,110	4,041	4,228
Change	-	11.21%	4.55%	6.73%	-15.17%	19.02%	-1.67%	4.63%
P/E	6.04x	5.8x	16.8x	10.1x	-39.1x	33.7x	21.3x	12.7x
PBR	1.05x	1.07x	1.36x	1.21x	1.08x	1.93x	1.99x	1.96x
PEG	-	0.3x	-0.3x	0.2x	0x	-0x	0.4x	0.2x
Capitalization / Revenue	2.01x	1.83x	1.88x	1.51x	1.41x	2.5x	2.37x	2.13x
EV / Revenue	6.39x	5.7x	5.07x	4.5x	4.71x	5.67x	5.3x	4.97x
EV / EBITDA	9.16x	8.22x	8.28x	7.46x	8.36x	9.2x	8.98x	8.18x
EV / EBIT	15.9x	14.2x	15.9x	13.3x	19.4x	23.1x	18.9x	15.3x
EV / FCF	-34.4x	-25.3x	48.5x	-14.8x	7.58x	17.2x	25.4x	-15.4x
FCF Yield	-2.91%	-3.95%	2.06%	-6.76%	13.2%	5.82%	3.93%	-6.48%
Dividend per Share ²	0.68	0.88	0.99	1.08	0.87	0.88	0.89	0.96
Rate of return	8.34%	9.54%	8.78%	10.6%	11.1%	6.75%	6.83%	7.36%
EPS ²	1.35	1.59	0.67	1.01	-0.2	0.3875	0.6125	1.023
Distribution rate	50.4%	55.3%	148%	107%	-435%	227%	145%	93.8%
Net sales ¹	513.4	639.5	752.3	904.4	733	724.4	762	849.9
EBITDA ¹	358.2	443.9	460.5	545.9	412.9	446.9	450	516.6
EBIT ¹	206.5	256.1	240.2	306.7	177.9	178.1	214.3	276.3
Net income ¹	164.3	202.8	83.94	130.7	-26.43	69.2	82.05	136
Net Debt ¹	2,247	2,478	2,395	2,701	2,416	2,301	2,233	2,420
Reference price ²	8.15	9.22	11.28	10.22	7.81	13.04	13.04	13.04
Nbr of stocks (in thousands)	126,786	126,796	125,701	133,943	132,798	138,670	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SFL CORPORATION LTD.	33.65x	5.67x	9.2x	6.75%	1.81B
ENBRIDGE INC.	23.27x	3.16x	12.73x	5.81%	105B
WILLIAMS COMPANIES, INC.	29.06x	9.85x	14.21x	2.93%	88.01B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.88x	1.84x	10.65x	5.8%	83.57B
KINDER MORGAN, INC.	20.12x	5.54x	11.17x	3.85%	68.94B
TC ENERGY CORPORATION	21.21x	9.32x	12.54x	4.12%	63.68B
TARGA RESOURCES CORP.	25.49x	4.27x	13.7x	1.74%	61.6B
MPLX LP	13.63x	6.47x	11.67x	7.72%	59.71B
CHENIERE ENERGY PARTNERS, L.P.	13.99x	4.03x	11.36x	4.96%	31.75B
PEMBINA PIPELINE CORPORATION	21.35x	6.37x	12.4x	4.42%	27.63B
Average	21.47x	5.65x	11.96x	4.81%	59.19B
Weighted average by Cap.	20.78x	5.56x	12.35x	4.63%