|
Market Closed -
London S.E.
11:35:03 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 38.00 GBX | -0.26% |
|
+0.13% | +31.49% |
| 09-20 | Severfield plc(LSE:SFR) dropped from S&P Global BMI Index | CI |
| 09-10 | UBS starts Bellway and Taylor Wimpey at 'sell' | AN |
Company Valuation: Severfield plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 202.4 | 187 | 169.6 | 64.86 | 75.53 | 112.5 | - | - |
| Change | - | -7.62% | -9.27% | -61.76% | 16.44% | 49.02% | - | - |
| Enterprise Value (EV) 1 | 232.4 | 197.6 | 198.1 | 128.5 | 122.1 | 160.5 | 155.5 | 150.6 |
| Change | - | -14.97% | 0.22% | -35.15% | -4.91% | 31.39% | -3.13% | -3.15% |
| P/E | 12.8x | 8.75x | 10.7x | -4.7x | -2.12x | 12.3x | 11.5x | 7.52x |
| PBR | 0.99x | 0.86x | 0.76x | 0.35x | 0.52x | 0.74x | 0.69x | 0.62x |
| PEG | - | 0.2x | -0.4x | 0x | -0x | -0x | 1.78x | 0.1x |
| Capitalization / Revenue | 0.5x | 0.38x | 0.37x | 0.14x | 0.17x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 0.58x | 0.4x | 0.43x | 0.28x | 0.27x | 0.34x | 0.31x | 0.29x |
| EV / EBITDA | 6.62x | 4.68x | 4.23x | 4.06x | 5.18x | 6.58x | 5.51x | 4.57x |
| EV / EBIT | 8.23x | 5.65x | 5x | 5.9x | 8.05x | 10.2x | 8.04x | 6.11x |
| EV / FCF | -21.7x | 4.48x | 5.86x | -15.4x | 6.11x | -146x | 33.2x | 38x |
| FCF Yield | -4.6% | 22.3% | 17.1% | -6.5% | 16.4% | -0.68% | 3.01% | 2.63% |
| Dividend per Share 2 | 0.0301 | 0.034 | 0.037 | 0.014 | - | - | 0.015 | 0.00667 |
| Rate of return | 4.6% | 5.63% | 6.75% | 6.39% | - | - | 3.95% | 1.76% |
| EPS 2 | 0.051 | 0.069 | 0.0513 | -0.0466 | -0.1203 | 0.031 | 0.033 | 0.0505 |
| Distribution rate | 59% | 49.3% | 72.1% | -30% | - | - | 45.5% | 13.2% |
| Net sales 1 | 403.6 | 491.8 | 463.5 | 450.9 | 454.3 | 470.6 | 494.5 | 518.7 |
| EBITDA 1 | 35.09 | 42.21 | 46.85 | 31.62 | 23.57 | 24.41 | 28.24 | 32.95 |
| EBIT 1 | 28.23 | 34.96 | 39.64 | 21.75 | 15.17 | 15.69 | 19.33 | 24.65 |
| Net income 1 | 15.6 | 21.57 | 15.9 | -14.09 | -35.61 | 7.9 | 10.43 | 15.1 |
| Net Debt 1 | 30.06 | 10.69 | 28.44 | 63.59 | 46.62 | 47.95 | 42.92 | 38.02 |
| Reference price 2 | 0.6540 | 0.6040 | 0.5480 | 0.2190 | 0.2550 | 0.3800 | 0.3800 | 0.3800 |
| Nbr of stocks (in thousands) | 309,446 | 309,534 | 309,538 | 296,182 | 296,182 | 296,182 | - | - |
| Announcement Date | 6/15/22 | 6/14/23 | 6/19/24 | 7/24/25 | 6/23/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.26x | 0.34x | 6.58x | -.--% | 151M | |
| 47.17x | 2.2x | 20.94x | 0.08% | 82.15B | |
| 11.77x | 1.01x | 5.58x | 4.93% | 66.06B | |
| 24.54x | 1.91x | 18.83x | 1.19% | 52.82B | |
| 23.87x | 2.95x | 15.98x | 0.28% | 40.79B | |
| 46.44x | 3.75x | 23.63x | 2.09% | 35.86B | |
| 24.65x | 0.61x | 10.11x | 2.52% | 30.08B | |
| 19.4x | 1.35x | 12.61x | 0.24% | 28.57B | |
| 5.19x | 0.34x | 6.65x | 5.43% | 27.88B | |
| 20.82x | 0.39x | 6.18x | 2.94% | 26.07B | |
| Average | 23.61x | 1.48x | 12.71x | 1.97% | 39.04B | |
| Weighted average by Cap. | 27.08x | 1.74x | 14.33x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SFR Stock
- Valuation Severfield plc
Select your edition
All financial news and data tailored to specific country editions
