|
Market Closed -
Euronext Paris
12:55:00 2026-10-27 EDT
|
After hours 13:49:22 | |||
| 4.280 EUR | -0.14% |
|
4.310 | +0.70% |
| 05:01am | SES, Canal+ Renew Satellite Capacity Partnership | MT |
| 04:22am | SES and CANAL+ extend alliance through 2040 |  |
Company Valuation: SES S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,173 | 2,682 | 2,618 | 1,334 | 2,311 | 1,787 | - | - |
| Change | - | -15.46% | -2.41% | -49.05% | 73.28% | -22.66% | - | - |
| Enterprise Value (EV) 1 | 5,705 | 5,983 | 3,870 | 2,333 | 8,211 | 7,694 | 7,547 | 7,499 |
| Change | - | 4.88% | -35.32% | -39.72% | 251.99% | -6.3% | -1.9% | -0.63% |
| P/E | 7.58x | -38.1x | -2.79x | - | -21.3x | -8.24x | -18.6x | 32.5x |
| PBR | 0.71x | 0.61x | 0.9x | 0.5x | 1.17x | 0.77x | 0.89x | 1.02x |
| PEG | - | 0x | -0x | - | - | -0x | 0.3x | -0x |
| Capitalization / Revenue | 1.78x | 1.38x | 1.29x | 0.67x | 0.88x | 0.53x | 0.53x | 0.53x |
| EV / Revenue | 3.2x | 3.08x | 1.91x | 1.17x | 3.13x | 2.27x | 2.22x | 2.2x |
| EV / EBITDA | 3.06x | 4.82x | 3.78x | 2.27x | 6.87x | 5.23x | 5.06x | 4.9x |
| EV / EBIT | 12.2x | 42.7x | -5.64x | 36.4x | 128x | 41.7x | 29.8x | 23.4x |
| EV / FCF | 5.63x | 49x | 1.26x | 3.32x | 21.3x | 13.4x | 18.3x | 16.3x |
| FCF Yield | 17.8% | 2.04% | 79.4% | 30.1% | 4.7% | 7.49% | 5.47% | 6.12% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5012 | 0.505 | 0.5131 |
| Rate of return | 7.17% | 8.21% | 8.39% | 16.4% | 9.04% | 11.7% | 11.8% | 12% |
| EPS 2 | 0.92 | -0.16 | -2.14 | - | -0.26 | -0.52 | -0.23 | 0.132 |
| Distribution rate | 54.3% | -313% | -23.4% | - | -192% | -96.4% | -220% | 389% |
| Net sales 1 | 1,782 | 1,944 | 2,030 | 2,001 | 2,627 | 3,388 | 3,397 | 3,402 |
| EBITDA 1 | 1,862 | 1,242 | 1,025 | 1,028 | 1,196 | 1,472 | 1,491 | 1,532 |
| EBIT 1 | 468 | 140 | -686 | 64 | 64 | 184.5 | 252.8 | 320.6 |
| Net income 1 | 453 | -34 | -905 | 15 | -95 | -151.4 | -69.62 | 44.88 |
| Net Debt 1 | 2,532 | 3,301 | 1,252 | 999 | 5,900 | 5,906 | 5,760 | 5,712 |
| Reference price 2 | 6.972 | 6.090 | 5.960 | 3.058 | 5.530 | 4.286 | 4.286 | 4.286 |
| Nbr of stocks (in thousands) | 455,047 | 440,401 | 439,184 | 436,134 | 417,898 | 417,006 | - | - |
| Announcement Date | 2/24/22 | 2/27/23 | 2/29/24 | 2/26/25 | 3/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.24x | 2.27x | 5.23x | 11.7% | 2B | |
| 692.76x | 40.55x | 83.77x | - | 1,995B | |
| 13.41x | 2.54x | 6.42x | 2.83% | 158B | |
| 32.24x | 5.29x | 21.96x | 0.26% | 154B | |
| 10.41x | 2.22x | 5.97x | 5.32% | 140B | |
| 29.87x | 5.43x | 9.51x | 1.74% | 126B | |
| 7.5x | 1.33x | 4.8x | 5.99% | 78.3B | |
| 18.73x | 2.16x | 8.17x | 3.72% | 72.23B | |
| 14.34x | 2.35x | 7.68x | 2.93% | 69.35B | |
| 13.19x | 1.41x | 4.8x | 3.44% | 36.35B | |
| Average | 82.42x | 6.55x | 15.83x | 4.21% | 283.12B | |
| Weighted average by Cap. | 493.71x | 29.52x | 61.90x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SESG Stock
- Valuation SES S.A.
Select your edition
All financial news and data tailored to specific country editions
