|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.465 EUR | +0.64% |
|
-5.04% | -1.18% |
| 08-07 | EU Set to Roll Out New Flagship Satellite Constellation by 2029 | MT |
| 08-07 | Indra's Hispasat, Eutelsat, SES Bag European Union's EUR15.6 Billion IRIS Satellite System Deal | MT |
Company Valuation: SES S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,173 | 2,682 | 2,618 | 1,334 | 2,311 | 2,279 | - | - |
| Change | - | -15.46% | -2.41% | -49.05% | 73.28% | -1.39% | - | - |
| Enterprise Value (EV) 1 | 5,705 | 5,983 | 3,870 | 2,333 | 8,211 | 8,115 | 8,010 | 7,949 |
| Change | - | 4.88% | -35.32% | -39.72% | 251.99% | -1.17% | -1.3% | -0.76% |
| P/E | 7.58x | -38.1x | -2.79x | - | -21.3x | -14.9x | -24.7x | -681x |
| PBR | 0.71x | 0.61x | 0.9x | 0.5x | 1.17x | 1.01x | 1.13x | 1.3x |
| PEG | - | 0x | -0x | - | - | -0.4x | 0.6x | 7.1x |
| Capitalization / Revenue | 1.78x | 1.38x | 1.29x | 0.67x | 0.88x | 0.67x | 0.67x | 0.66x |
| EV / Revenue | 3.2x | 3.08x | 1.91x | 1.17x | 3.13x | 2.38x | 2.34x | 2.31x |
| EV / EBITDA | 3.06x | 4.82x | 3.78x | 2.27x | 6.87x | 5.52x | 5.37x | 5.16x |
| EV / EBIT | 12.2x | 42.7x | -5.64x | 36.4x | 128x | 34.7x | 31.4x | 24.4x |
| EV / FCF | 5.63x | 49x | 1.26x | 3.32x | 21.3x | 13.9x | 18.8x | 16.7x |
| FCF Yield | 17.8% | 2.04% | 79.4% | 30.1% | 4.7% | 7.19% | 5.32% | 5.98% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5012 | 0.505 | 0.5131 |
| Rate of return | 7.17% | 8.21% | 8.39% | 16.4% | 9.04% | 9.17% | 9.24% | 9.39% |
| EPS 2 | 0.92 | -0.16 | -2.14 | - | -0.26 | -0.3662 | -0.2211 | -0.00802 |
| Distribution rate | 54.3% | -313% | -23.4% | - | -192% | -137% | -228% | -6,398% |
| Net sales 1 | 1,782 | 1,944 | 2,030 | 2,001 | 2,627 | 3,406 | 3,424 | 3,440 |
| EBITDA 1 | 1,862 | 1,242 | 1,025 | 1,028 | 1,196 | 1,470 | 1,493 | 1,542 |
| EBIT 1 | 468 | 140 | -686 | 64 | 64 | 234.2 | 254.8 | 326 |
| Net income 1 | 453 | -34 | -905 | 15 | -95 | -107.4 | -87.83 | 87.07 |
| Net Debt 1 | 2,532 | 3,301 | 1,252 | 999 | 5,900 | 5,836 | 5,731 | 5,670 |
| Reference price 2 | 6.972 | 6.090 | 5.960 | 3.058 | 5.530 | 5.465 | 5.465 | 5.465 |
| Nbr of stocks (in thousands) | 455,047 | 440,401 | 439,184 | 436,134 | 417,898 | 417,006 | - | - |
| Announcement Date | 2/24/22 | 2/27/23 | 2/29/24 | 2/26/25 | 3/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -14.92x | 2.38x | 5.52x | 9.17% | 2.63B | |
| 8.43x | 1.42x | 5.14x | 5.21% | 89.99B | |
| 2.51x | 2.26x | 52.78x | -.--% | 26.16B | |
| -51.9x | 137.87x | -88.06x | -.--% | 21.49B | |
| -219.47x | 35.12x | 70.43x | -.--% | 10.81B | |
| 55.07x | 7.34x | 13.9x | 1.24% | 5.29B | |
| 23.77x | 4.75x | 11.42x | 2.07% | 4.2B | |
| -6.53x | 3.32x | 6.35x | -.--% | 2.78B | |
| -122.88x | 9.47x | 56.41x | - | 2.47B | |
| Average | -36.21x | 22.66x | 14.88x | 2.21% | 18.42B | |
| Weighted average by Cap. | -15.87x | 21.87x | 6.06x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SESG Stock
- Valuation SES S.A.
Select your edition
All financial news and data tailored to specific country editions
