Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (AUD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Real Estate Operators And Lessors

          

Real Estate - Rental

270M 276M 293M 315M 350M

Total Assets

625M 583M 641M 674M 722M

Interest Expense

-12.4M -10.11M -11.22M -13.99M -13.96M

Income Tax Expense

6.43M 6.36M 5.93M 3.91M 9.5M

CAPEX

-4.4M -14.84M - - -

EBT

28.55M 34.38M 16.99M 42.95M 62.62M

D&A

126M 120M 121M 113M 119M

Net Income

22.12M 28.02M 11.07M 39.04M 53.12M

Geographical Revenue Distribution History

Geographical breakdown of sales (AUD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe and Middle East

70.28M 78.21M 95.85M 125M 148M

Total Assets

173M 169M 224M 271M 242M

Operating Income

4.28M 8.27M 10.62M 27.03M 37.35M

North Asia

119M 112M 103M 88.25M 94.46M

Total Assets

234M 180M 172M 157M 150M

Operating Income

22.17M 16.17M 8.3M 11.22M 13.27M

Australia, New Zealand and Southeast Asia

65.2M 62.66M 71.14M 80.11M 81.75M

Total Assets

227M 247M 267M 257M 364M

Operating Income

-242K 5.49M 9.89M 16.33M 17.83M

United States of America (USA)

13.62M 16.49M 19.14M 20.45M 23.8M

Total Assets

-8.79M -12.84M -21.37M -27.43M -32.69M

Operating Income

-2.24M 256K 774K -953K 48K

Other

1.32M 1.91M 2.71M 766K 1.75M

Total Assets

-730K -751K -733K -727K -822K

Operating Income

-1.91M 2.34M -295K -4.37M -4.01M

Unallocated

398K 468K 782K 783K 493K

Operating Income

398K 468K 781K 783K 493K

Unallocated Franchise Fee Income

- - - - -

Operating Income

- - - - -

Operating Income

- - - - -

Unallocated Share of Losses of Joint Venture

- - - - -

Operating Income

- - - - -

Corporate

- - - - -