|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 81.60 TWD | +1.37% |
|
+6.53% | +2.51% |
| 06-22 | Sercomm Subsidiary Faces Patent Infringement Suit from Huawei Technologies in Europe | MT |
| 05-12 | Sercomm Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Sercomm Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,106 | 19,746 | 36,124 | 36,423 | 23,516 | 24,457 | - |
| Change | - | 3.35% | 82.94% | 0.83% | -35.44% | 4% | - |
| Enterprise Value (EV) 1 | 21,710 | 19,746 | 34,029 | 32,314 | 22,674 | 21,367 | 24,457 |
| Change | - | -9.04% | 72.33% | -5.04% | -29.83% | -5.76% | 14.46% |
| P/E | 22.9x | 10.6x | 14.7x | 16.3x | 20.2x | 12x | 9.13x |
| PBR | 2.32x | - | 2.65x | 2.23x | 1.5x | 1.39x | 1.2x |
| PEG | - | 0x | 0.5x | -0.9x | -0.4x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.44x | 0.31x | 0.58x | 0.64x | 0.44x | 0.33x | 0.29x |
| EV / Revenue | 0.49x | 0.31x | 0.54x | 0.57x | 0.42x | 0.29x | 0.29x |
| EV / EBITDA | 11.5x | 5.96x | 8.43x | 8.26x | 8.51x | 4.99x | - |
| EV / EBIT | 20.6x | 8.17x | 10.9x | 11x | 14.1x | 7.86x | 7.17x |
| EV / FCF | -5.92x | - | 59.8x | 21.3x | 99.7x | 191x | - |
| FCF Yield | -16.9% | - | 1.67% | 4.7% | 1% | 0.52% | - |
| Dividend per Share 2 | 2.4 | - | 5 | 4.6 | 2.5 | 2.5 | - |
| Rate of return | 3.17% | - | 3.72% | 3.77% | 3.14% | 3.06% | - |
| EPS 2 | 3.3 | 7.22 | 9.17 | 7.49 | 3.95 | 6.828 | 8.94 |
| Distribution rate | 72.7% | - | 54.5% | 61.4% | 63.3% | 36.6% | - |
| Net sales 1 | 43,900 | 64,574 | 62,584 | 56,789 | 53,999 | 74,450 | 84,414 |
| EBITDA 1 | 1,886 | 3,312 | 4,036 | 3,911 | 2,664 | 4,279 | - |
| EBIT 1 | 1,053 | 2,418 | 3,114 | 2,934 | 1,605 | 2,719 | 3,411 |
| Net income 1 | 861.2 | 1,919 | 2,386 | 2,271 | 1,203 | 2,075 | 2,698 |
| Net Debt 1 | 2,604 | - | -2,095 | -4,109 | -841.8 | -3,090 | - |
| Reference price 2 | 75.70 | 76.30 | 134.50 | 122.00 | 79.60 | 81.60 | 81.60 |
| Nbr of stocks (in thousands) | 252,390 | 258,796 | 268,578 | 298,550 | 295,427 | 299,719 | - |
| Announcement Date | 3/10/22 | 3/10/23 | 3/5/24 | 2/27/25 | 3/10/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.79x | 0.28x | 4.92x | 3.11% | 756M | ||
| 33.67x | 3.88x | 24.57x | 1.01% | 48.19B | ||
| -1908x | - | - | - | 9.6B | ||
| 120.42x | 3x | 18.29x | -.--% | 3.9B | ||
| 18.31x | - | - | - | 2.37B | ||
| 13.23x | 0.66x | 8.31x | 4.96% | 1.32B | ||
| 20.43x | 7.69x | 17.7x | 4.15% | 1.11B | ||
| Average | -241.45x | 3.10x | 14.76x | 2.64% | 9.61B | |
| Weighted average by Cap. | -239.97x | 3.77x | 23.33x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5388 Stock
- Valuation Sercomm Corporation
Select your edition
All financial news and data tailored to specific country editions
















