|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 86.10 TWD | +2.50% |
|
-3.15% | +8.17% |
| 05-12 | Sercomm Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-10 | Sercomm Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Sercomm Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,106 | 19,746 | 36,124 | 36,423 | 23,516 | 25,436 | - |
| Change | - | 3.35% | 82.94% | 0.83% | -35.44% | 8.17% | - |
| Enterprise Value (EV) 1 | 21,710 | 19,746 | 34,029 | 32,314 | 22,674 | 22,346 | 25,436 |
| Change | - | -9.04% | 72.33% | -5.04% | -29.83% | -1.45% | 13.83% |
| P/E Ratio | 22.9x | 10.6x | 14.7x | 16.3x | 20.2x | 13.6x | 9.94x |
| PBR | 2.32x | - | 2.65x | 2.23x | 1.5x | 1.43x | - |
| PEG | - | 0x | 0.5x | -0.9x | -0.4x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.44x | 0.31x | 0.58x | 0.64x | 0.44x | 0.34x | 0.29x |
| EV / Revenue | 0.49x | 0.31x | 0.54x | 0.57x | 0.42x | 0.3x | 0.29x |
| EV / EBITDA | 11.5x | 5.96x | 8.43x | 8.26x | 8.51x | 5.22x | - |
| EV / EBIT | 20.6x | 8.17x | 10.9x | 11x | 14.1x | 8.66x | 7.55x |
| EV / FCF | -5.92x | - | 59.8x | 21.3x | 99.7x | 200x | - |
| FCF Yield | -16.9% | - | 1.67% | 4.7% | 1% | 0.5% | - |
| Dividend per Share 2 | 2.4 | - | 5 | 4.6 | 2.5 | 3.347 | - |
| Rate of return | 3.17% | - | 3.72% | 3.77% | 3.14% | 3.89% | - |
| EPS 2 | 3.3 | 7.22 | 9.17 | 7.49 | 3.95 | 6.31 | 8.66 |
| Distribution rate | 72.7% | - | 54.5% | 61.4% | 63.3% | 53% | - |
| Net sales 1 | 43,900 | 64,574 | 62,584 | 56,789 | 53,999 | 73,917 | 89,007 |
| EBITDA 1 | 1,886 | 3,312 | 4,036 | 3,911 | 2,664 | 4,279 | - |
| EBIT 1 | 1,053 | 2,418 | 3,114 | 2,934 | 1,605 | 2,579 | 3,369 |
| Net income 1 | 861.2 | 1,919 | 2,386 | 2,271 | 1,203 | 1,919 | 2,634 |
| Net Debt 1 | 2,604 | - | -2,095 | -4,109 | -841.8 | -3,090 | - |
| Reference price 2 | 75.70 | 76.30 | 134.50 | 122.00 | 79.60 | 86.10 | 86.10 |
| Nbr of stocks (in thousands) | 252,390 | 258,796 | 268,578 | 298,550 | 295,427 | 295,427 | - |
| Announcement Date | 3/10/22 | 3/10/23 | 3/5/24 | 2/27/25 | 3/10/26 | - | - |
1TWD in Million2TWD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.65x | 0.3x | 5.22x | 3.89% | 803M | ||
| 29x | 3.22x | 20.31x | 1.14% | 40.16B | ||
| -1575x | - | - | - | 7.95B | ||
| 125.56x | 3.13x | 19.09x | -.--% | 4.06B | ||
| 17.28x | 3.4x | 12.52x | 1.86% | 2.21B | ||
| 15.38x | - | - | - | 2B | ||
| 12.6x | 0.63x | 6.86x | 5.25% | 1.26B | ||
| 23.58x | 8.82x | 20.29x | 3.59% | 1.29B | ||
| Average | -167.25x | 3.25x | 14.05x | 2.62% | 7.47B | |
| Weighted average by Cap. | -179.41x | 3.25x | 19.28x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5388 Stock
- Valuation Sercomm Corporation
Select your edition
All financial news and data tailored to specific country editions
















