Valuation Seprod Limited

Stocks

End-of-day quote JAMAICA STOCK EXCHANGE 2026-10-02			5-day change	1st Jan Change
79.00 ^JMD	0.00%		0.00%	-5.93%

08-13	Seprod Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-17	Seprod Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	47,677	47,677	57,212	60,513	67,774	76,496
Change	-	0%	20%	5.77%	12%	12.87%
Enterprise Value (EV) ¹	58,363	58,684	87,853	91,272	116,253	126,371
Change	-	0.55%	49.71%	3.89%	27.37%	8.7%
P/E	16.6x	23.9x	26.7x	21x	25.9x	18x
PBR	2.82x	2.03x	2.35x	2.14x	2.29x	2.01x
PEG	-	-0.8x	3.54x	0.6x	-2.79x	0.6x
Capitalization / Revenue	1.26x	1.09x	0.73x	0.54x	0.51x	0.5x
EV / Revenue	1.55x	1.34x	1.12x	0.81x	0.87x	0.83x
EV / EBITDA	18.5x	19.3x	15.2x	10.4x	12.3x	19.5x
EV / EBIT	26.7x	28.3x	20.9x	13.4x	16.8x	39x
EV / FCF	-109x	-143x	-5.65x	-1,564x	-12.7x	-65.6x
FCF Yield	-0.91%	-0.7%	-17.7%	-0.06%	-7.87%	-1.52%
Dividend per Share ²	0.6	1.5	1.55	1.705	1.815	1.815
Rate of return	0.92%	2.31%	1.99%	2.07%	1.96%	2.16%
EPS ²	3.915	2.718	2.923	3.929	3.564	4.668
Distribution rate	15.3%	55.2%	53%	43.4%	50.9%	38.9%
Net sales ¹	37,737	43,883	78,434	112,149	133,609	152,332
EBITDA ¹	3,151	3,042	5,781	8,737	9,472	6,470
EBIT ¹	2,185	2,076	4,212	6,817	6,927	3,237
Net income ¹	2,872	1,993	2,144	2,882	2,614	3,838
Net Debt ¹	10,687	11,007	30,641	30,759	48,479	49,875
Reference price ²	65.00	65.00	78.00	82.50	92.40	83.98
Nbr of stocks (in thousands)	733,488	733,488	733,488	733,488	733,488	910,887
Announcement Date	4/1/21	5/6/22	8/31/23	6/10/24	5/12/25	6/18/26

¹JMD in Million²JMD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEPROD LIMITED	-	-	-	-	455M
WALMART INC.	36.24x	1.17x	17.87x	0.96%	827B
LOBLAW COMPANIES LIMITED	24x	1.15x	10.01x	0.99%	50.17B
TESCO PLC	15.37x	0.53x	7.79x	3.34%	38.65B
SYSCO CORPORATION	15.51x	0.62x	11.55x	2.86%	38.12B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.4x	0.88x	5.87x	6.2%	35.64B
KROGER CO. (THE)	11.76x	0.33x	6.18x	2.54%	34.86B
WOOLWORTHS GROUP LIMITED	26.19x	0.82x	9.47x	2.81%	32.5B
AHOLD DELHAIZE N.V.	11.74x	0.46x	5.77x	4%	30.98B
SEVEN & I HOLDINGS CO., LTD.	16.17x	0.59x	6.69x	2.99%	26.61B
Average	19.71x	0.73x	9.02x	2.96%	111.51B
Weighted average by Cap.	31.53x	1.05x	15.35x	1.51%