Company Valuation: Senvest Capital Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 452.6 1,029 804.3 766.4 928.5 901.3
Change - 127.38% -21.85% -4.71% 21.15% -2.93%
Enterprise Value (EV) 1 -2,202 -3,952 -3,164 -2,666 -3,154 -3,779
Change - -79.48% 19.95% 15.72% -18.31% -19.81%
P/E 2.16x 1.42x -2.47x 9.18x 3.62x 6.05x
PBR 0.41x 0.57x 0.51x 0.47x 0.46x 0.43x
PEG - 0x 0x -0x 0x -0.1x
Capitalization / Revenue 0.61x 0.42x -1.09x 1.79x 0.96x 1.54x
EV / Revenue -2.99x -1.6x 4.28x -6.24x -3.25x -6.46x
EV / EBITDA -3.3x -1.72x 3.91x -7.72x -3.7x -7.68x
EV / EBIT -3.3x -1.72x 3.91x -7.74x -3.7x -7.71x
EV / FCF -3.76x -1.29x 2.53x 6.43x -4.4x -4.72x
FCF Yield -26.6% -77.5% 39.5% 15.6% -22.7% -21.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 80.66 289.3 -131 33.78 105.1 61.4
Distribution rate - - - - - -
Net sales 1 736.7 2,471 -739.7 427.1 969.3 585.4
EBITDA 1 667.4 2,294 -808.9 345.4 853.3 491.8
EBIT 1 666.4 2,294 -809.8 344.3 852.2 490.3
Net income 1 211.7 733 -326.1 83.61 258.1 149.3
Net Debt 1 -2,655 -4,981 -3,968 -3,433 -4,083 -4,681
Reference price 2 174.00 410.00 324.00 310.00 380.00 371.50
Nbr of stocks (in thousands) 2,601 2,510 2,482 2,472 2,443 2,426
Announcement Date 3/30/21 3/29/22 3/31/23 3/29/24 3/28/25 3/31/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 746M
19.62x5.58x11.97x2.14% 166B
13.55x3.35x - 2.61% 144B
15.47x7.1x - 1.62% 96.84B
18.71x6.59x11.94x4.59% 89.46B
24.04x7.73x11.7x0.87% 80.49B
20.93x11.16x17.96x4.51% 71.13B
18.66x10.74x8.15x1.94% 68.24B
12.97x5.11x - 2.01% 47.85B
Average 18.00x 7.17x 12.34x 2.54% 84.98B
Weighted average by Cap. 17.93x 6.65x 12.27x 2.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Senvest Capital Inc.

Historical PBR trend

Valuation ratios - PBR - Senvest Capital Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Senvest Capital Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Senvest Capital Inc.

  1. Stock Market
  2. Stocks
  3. SEC Stock
  4. Valuation Senvest Capital Inc.