Company Valuation: SenSen Networks Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 47.53 33.96 17.09 23 19.92 23.24 - -
Change - -28.55% -49.68% 34.57% -13.39% 16.67% - -
Enterprise Value (EV) 1 43.27 35.17 17.79 22.32 19.92 20.04 16.94 14.64
Change - -18.74% -49.41% 25.45% -10.74% 0.58% -15.47% -13.58%
P/E -3.61x -4.5x -4.49x 48.3x 20x 28x 14x 14x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x 0x -1.7x 0x -
Capitalization / Revenue 5.2x 3.15x 1.41x 1.5x 1.29x 1.29x 1.13x 1x
EV / Revenue 4.73x 3.26x 1.46x 1.45x 1.29x 1.11x 0.83x 0.63x
EV / EBITDA -9.88x -7.09x -10.6x 7.42x 10.3x 7.16x 4.98x 3.66x
EV / EBIT -3.59x -5.35x -5.72x 9.77x 13.6x 12.5x 7.06x 4.88x
EV / FCF - - - - -60.7x 6.26x 5.46x 6.1x
FCF Yield - - - - -1.65% 16% 18.3% 16.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0202 -0.0111 -0.0049 0.0006 0.0012 0.001 0.002 0.002
Distribution rate - - - - - - - -
Net sales 1 9.145 10.8 12.14 15.36 15.39 18 20.5 23.2
EBITDA 1 -4.381 -4.959 -1.672 3.008 1.931 2.8 3.4 4
EBIT 1 -12.04 -6.576 -3.11 2.284 1.463 1.6 2.4 3
Net income 1 -12.29 -7.409 -3.603 0.45 1.004 1.1 1.7 2.2
Net Debt 1 -4.259 1.204 0.7007 -0.6802 0.00361 -3.2 -6.3 -8.6
Reference price 2 0.0730 0.0500 0.0220 0.0290 0.0240 0.0280 0.0280 0.0280
Nbr of stocks (in thousands) 651,143 679,232 776,830 793,037 829,932 829,932 - -
Announcement Date 8/31/22 8/30/23 8/28/24 8/29/25 8/27/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28x1.11x7.16x - 16.36M
26.94x9.94x16.2x0.72% 3,944B
126.93x56.12x91.36x-.--% 473B
21.76x6.13x10.67x1.38% 438B
250.29x22.36x65.45x-.--% 323B
2666.6x44.68x146.17x-.--% 274B
29.22x5.97x18.56x1.27% 272B
95.31x9.45x25.29x-.--% 155B
56.66x15.15x39.93x-.--% 128B
509.47x21.34x84.4x-.--% 99.97B
Average 381.12x 19.23x 50.52x 0.38% 610.59B
Weighted average by Cap. 174.78x 15.56x 32.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SenSen Networks Limited

Historical PBR trend

Valuation ratios - PBR - SenSen Networks Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SenSen Networks Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SenSen Networks Limited

  1. Stock Market
  2. Stocks
  3. SNS Stock
  4. Valuation SenSen Networks Limited