|
Market Closed -
Sao Paulo
16:05:54 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 8.400 BRL | +5.53% |
|
+3.70% | +15.38% |
| 08-07 | Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026 | |
| 08-06 | Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Sendas Distribuidora S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,451 | 26,268 | 18,290 | 7,613 | 9,787 | 11,243 | - | - |
| Change | - | 50.53% | -30.37% | -58.38% | 28.55% | 14.88% | - | - |
| Enterprise Value (EV) 1 | 22,902 | 26,268 | 37,199 | 28,196 | 30,710 | 32,274 | 31,071 | 30,473 |
| Change | - | 14.7% | 41.61% | -24.2% | 8.91% | 5.1% | -3.73% | -1.93% |
| P/E | 10.9x | 21.6x | 25.8x | 9.92x | 19.8x | 9.47x | 7.6x | 6.84x |
| PBR | 6.35x | - | 3.96x | 1.45x | 1.76x | 1.76x | 1.41x | 1.2x |
| PEG | - | -0.9x | -0.6x | 1.21x | -0.6x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.42x | 0.48x | 0.28x | 0.1x | 0.13x | 0.14x | 0.13x | 0.13x |
| EV / Revenue | 0.55x | 0.48x | 0.56x | 0.38x | 0.4x | 0.4x | 0.37x | 0.34x |
| EV / EBITDA | 6.9x | 6.71x | 7.89x | 5.23x | 5.17x | 4.58x | 4.37x | 4.39x |
| EV / EBIT | 8.88x | 9.22x | 11.3x | 7.34x | 8.48x | 6.23x | 6.25x | 6.39x |
| EV / FCF | 22x | - | 13.9x | 8.69x | 6.78x | 11.6x | 12.1x | 16.1x |
| FCF Yield | 4.55% | - | 7.2% | 11.5% | 14.7% | 8.64% | 8.24% | 6.22% |
| Dividend per Share 2 | 0.1251 | - | - | - | - | 0.09 | 0.2345 | 0.3478 |
| Rate of return | 0.97% | - | - | - | - | 1.07% | 2.79% | 4.14% |
| EPS 2 | 1.189 | 0.9016 | 0.5242 | 0.5673 | 0.3679 | 0.8867 | 1.106 | 1.229 |
| Distribution rate | 10.5% | - | - | - | - | 10.2% | 21.2% | 28.3% |
| Net sales 1 | 41,898 | 54,520 | 66,503 | 73,819 | 77,307 | 80,371 | 84,744 | 88,422 |
| EBITDA 1 | 3,319 | 3,912 | 4,712 | 5,391 | 5,938 | 7,047 | 7,104 | 6,937 |
| EBIT 1 | 2,579 | 2,850 | 3,285 | 3,844 | 3,623 | 5,179 | 4,970 | 4,772 |
| Net income 1 | 1,610 | 1,220 | 710 | 769 | 497 | 1,363 | 1,595 | 1,675 |
| Net Debt 1 | 5,451 | - | 18,909 | 20,583 | 20,923 | 21,032 | 19,828 | 19,230 |
| Reference price 2 | 12.960 | 19.470 | 13.530 | 5.630 | 7.280 | 8.400 | 8.400 | 8.400 |
| Nbr of stocks (in thousands) | 1,346,499 | 1,349,165 | 1,351,833 | 1,352,216 | 1,344,303 | 1,338,440 | - | - |
| Announcement Date | 2/21/22 | 2/16/23 | 2/21/24 | 2/19/25 | 2/11/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.47x | 0.4x | 4.58x | 1.07% | 2.18B | |
| 36.02x | 1.17x | 17.83x | 0.96% | 825B | |
| 23.37x | 1.13x | 9.78x | 1.01% | 50.68B | |
| 16.73x | 0.64x | 12.02x | 2.64% | 40.29B | |
| 15.02x | 0.52x | 7.65x | 3.43% | 38.83B | |
| 11.46x | 0.33x | 6.09x | 2.55% | 35.47B | |
| 45.02x | 0.88x | 10.36x | 2.42% | 34.02B | |
| 11.57x | 0.45x | 5.73x | 4.07% | 31.66B | |
| 20.02x | 0.75x | 6.24x | 1.3% | 26.42B | |
| 51.45x | 0.62x | 10.48x | 1.05% | 24.12B | |
| Average | 24.01x | 0.69x | 9.08x | 2.05% | 110.89B | |
| Weighted average by Cap. | 32.70x | 1.04x | 15.48x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASAI3 Stock
- Valuation Sendas Distribuidora S.A.
Select your edition
All financial news and data tailored to specific country editions
