Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Market Closed - OTC Markets 15:58:24 2026-10-09 EDT			5-day change	1st Jan Change
13.32 ^USD	+2.78%		+23.79%	+97.63%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-06	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	17,761	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	81.49%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	39,372	37,783	37,116
Change	-	14.7%	41.61%	-24.2%	8.91%	28.21%	-4.04%	-1.76%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	13x	13x	11.2x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.58x	2.24x	1.91x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-46.26x	0.7x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.22x	0.21x	0.2x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.5x	0.45x	0.42x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.5x	5.46x	5.35x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.26x	7.62x	7.67x
EV / FCF	22x	-	13.9x	8.69x	6.78x	14.7x	15.4x	20.3x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	6.79%	6.49%	4.93%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0988	0.2594	0.3318
Rate of return	0.97%	-	-	-	1.43%	0.74%	1.95%	2.5%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.021	1.018	1.188
Distribution rate	10.5%	-	-	-	28.4%	9.68%	25.5%	27.9%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,350	83,728	87,791
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,152	6,918	6,936
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,423	4,956	4,836
Net income ¹	1,610	1,220	710	769	497	1,406	1,432	1,591
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,611	20,022	19,355
Reference price ²	12.96	19.47	13.53	5.63	7.28	13.27	13.27	13.27
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	2/21/22	2/16/23	2/21/24	2/19/25	2/11/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	38.71x	1.24x	19.01x	0.89%	883B
LOBLAW COMPANIES LIMITED	24.19x	1.16x	10.09x	0.98%	50.5B
TESCO PLC	16.01x	0.57x	8.21x	3.22%	41.58B
SYSCO CORPORATION	16.31x	0.66x	12.32x	2.83%	38.44B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.33x	0.9x	6x	5.93%	36.28B
KROGER CO. (THE)	12.24x	0.34x	6.37x	2.44%	36.4B
WOOLWORTHS GROUP LIMITED	27.04x	0.84x	9.7x	2.73%	33.68B
AHOLD DELHAIZE N.V.	12.09x	0.46x	5.87x	3.9%	31.58B
GEORGE WESTON LIMITED	20.82x	0.77x	6.42x	1.25%	26.52B
Average	20.97x	0.77x	9.33x	2.68%	130.93B
Weighted average by Cap.	33.75x	1.11x	16.34x	1.39%