Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Market Closed - OTC Markets 12:43:30 2026-09-04 EDT			5-day change	1st Jan Change
9.015 ^USD	+1.63%		+15.58%	+33.75%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-06	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	12,153	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	24.18%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	33,442	32,144	31,521
Change	-	14.7%	41.61%	-24.2%	8.91%	8.9%	-3.88%	-1.94%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	9.02x	8.87x	7.64x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.78x	1.53x	1.31x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	5.35x	0.5x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.15x	0.14x	0.14x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.42x	0.38x	0.36x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.67x	4.65x	4.55x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	6.01x	6.47x	6.51x
EV / FCF	22x	-	13.9x	8.69x	6.78x	12x	12.5x	16.6x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.33%	7.97%	6.01%
Dividend per Share ²	0.1251	-	-	-	-	0.09	0.2568	0.367
Rate of return	0.97%	-	-	-	-	0.99%	2.83%	4.04%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.007	1.024	1.188
Distribution rate	10.5%	-	-	-	-	8.94%	25.1%	30.9%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,316	83,882	88,129
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,154	6,917	6,924
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,563	4,969	4,844
Net income ¹	1,610	1,220	710	769	497	1,369	1,494	1,612
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,289	19,991	19,368
Reference price ²	12.960	19.470	13.530	5.630	7.280	9.080	9.080	9.080
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	2/21/22	2/16/23	2/21/24	2/19/25	2/11/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	37.2x	1.2x	18.33x	0.93%	850B
LOBLAW COMPANIES LIMITED	24.44x	1.17x	10.2x	0.97%	52.72B
TESCO PLC	15.6x	0.54x	7.87x	3.3%	40.06B
SYSCO CORPORATION	15.9x	0.62x	11.61x	2.77%	38.35B
KROGER CO. (THE)	11.58x	0.34x	6.17x	2.53%	35.92B
WOOLWORTHS GROUP LIMITED	27.54x	0.85x	9.84x	2.68%	35.43B
AHOLD DELHAIZE N.V.	11.8x	0.46x	5.8x	3.99%	32.15B
GEORGE WESTON LIMITED	20.77x	0.77x	6.41x	1.25%	27.28B
AEON CO., LTD.	54.13x	0.57x	9.61x	1.04%	24.99B
Average	24.33x	0.72x	9.54x	2.16%	126.32B
Weighted average by Cap.	33.28x	1.07x	15.87x	1.28%