Valuation Sempra

Stocks

Market Closed - NYSE 16:00:02 2026-10-23 EDT			5-day change	1st Jan Change
84.06 ^USD	-0.84%		+0.78%	-4.79%

10-22	BMO Capital Adjusts Price Target on Sempra to $97 From $99	MT
10-22	HSBC Initiates Coverage on Sempra With Buy Rating, $97.50 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	42,242	48,577	47,030	55,562	57,625	54,967	-	-
Change	-	15%	-3.19%	18.14%	3.71%	-4.61%	-	-
Enterprise Value (EV) ¹	66,596	77,427	78,177	90,242	92,617	88,207	90,518	95,033
Change	-	16.26%	0.97%	15.43%	2.63%	-4.76%	2.62%	4.99%
P/E	33x	23.3x	15.6x	19.8x	32.1x	16.1x	15.2x	13.9x
PBR	1.61x	1.8x	1.65x	1.83x	1.82x	1.55x	1.49x	1.43x
PEG	-	0.4x	0.3x	-2.56x	-0.8x	0.2x	2.7x	1.44x
Capitalization / Revenue	3.29x	3.36x	2.81x	4.21x	4.21x	3.98x	3.99x	3.97x
EV / Revenue	5.18x	5.36x	4.68x	6.84x	6.76x	6.39x	6.57x	6.87x
EV / EBITDA	20.8x	14.7x	14.8x	16.9x	18.6x	14.1x	14.6x	14.7x
EV / EBIT	49.4x	23.9x	25.6x	31x	38.1x	26.2x	26.7x	26.1x
EV / FCF	-56.8x	-18.4x	-35.9x	-27.3x	-15.3x	25.6x	12.2x	26.2x
FCF Yield	-1.76%	-5.44%	-2.79%	-3.67%	-6.53%	3.9%	8.18%	3.82%
Dividend per Share ²	2.2	2.29	2.38	2.48	2.58	2.641	2.72	2.799
Rate of return	3.33%	2.96%	3.18%	2.83%	2.92%	3.14%	3.24%	3.33%
EPS ²	2.005	3.31	4.79	4.42	2.75	5.233	5.528	6.063
Distribution rate	110%	69.2%	49.7%	56.1%	93.8%	50.5%	49.2%	46.2%
Net sales ¹	12,857	14,439	16,720	13,185	13,702	13,809	13,787	13,839
EBITDA ¹	3,203	5,261	5,276	5,347	4,992	6,239	6,180	6,449
EBIT ¹	1,348	3,242	3,049	2,910	2,429	3,361	3,385	3,638
Net income ¹	1,254	2,094	3,030	2,817	1,796	3,430	3,659	3,965
Net Debt ¹	24,354	28,850	31,147	34,680	34,992	33,240	35,551	40,066
Reference price ²	66.14	77.27	74.73	87.72	88.29	84.06	84.06	84.06
Nbr of stocks (in thousands)	638,675	628,667	629,328	633,399	652,682	653,900	-	-
Announcement Date	2/25/22	2/28/23	2/27/24	2/25/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEMPRA	16.06x	6.39x	14.14x	3.14%	54.97B
NATIONAL GRID PLC	13.56x	5.83x	12.37x	4.08%	82.1B
ENGIE	11.91x	1.39x	7.24x	6.24%	62.12B
EON SE	16.95x	1.18x	9.73x	3.19%	54.31B
RWE AG	18.48x	2.62x	8.74x	2.36%	44.26B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.09x	4.89x	9.41x	4.61%	36.48B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.96x	4.82x	12.59x	3.74%	35.9B
NATURGY ENERGY GROUP, S.A.	14.24x	2.04x	7.54x	5.84%	32.27B
ACWA POWER COMPANY	59.42x	17.07x	33.33x	0.3%	30.63B
AMEREN CORPORATION	20.04x	5.71x	12.86x	2.79%	29.91B
Average	20.37x	5.19x	12.80x	3.63%	46.29B
Weighted average by Cap.	18.47x	4.77x	12.10x	3.79%