Company Valuation: Selectirente

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 396 349.8 341.3 353.7 - -
Change - - -2.42% 3.63% - -
Enterprise Value (EV) 396 349.8 533.1 353.7 353.7 353.7
Change - - 52.41% -33.65% 0% 0%
P/E 23.2x - 12.7x 25.7x 13.6x 12.6x
PBR - - - - - -
PEG - - - -0.5x 0.2x 1.53x
Capitalization / Revenue - - 11.4x 11.5x 10.8x 10.3x
EV / Revenue - - 0x 11.5x 10.8x 10.3x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 4.2 4.3 4.4 4.5
Rate of return - - 5.12% 5.06% 5.18% 5.29%
EPS 2 4.09 - 6.47 3.301 6.242 6.756
Distribution rate - - 64.9% 130% 70.5% 66.6%
Net sales 1 - - 29.88 30.87 32.83 34.28
EBITDA - - - - - -
EBIT - - 30.23 - - -
Net income 17.06 28.6 26.93 - - -
Net Debt - - 191.8 - - -
Reference price 2 95.00 84.00 82.00 85.00 85.00 85.00
Nbr of stocks (in thousands) 4,168 4,164 4,162 4,161 - -
Announcement Date 4/23/22 2/13/25 2/12/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.9x - - 5.03% 412M
13.45x15.12x15.71x5.14% 13.38B
18.89x14.7x18.04x1.31% 9.45B
53.56x16.02x27.35x0.17% 7.11B
25.61x12.18x17.01x1.43% 4.14B
128.65x15.61x23.68x2.29% 3.4B
11.1x6.44x8.48x3.66% 2.7B
14.63x5.89x7.95x12.81% 2.65B
9.59x6.71x10.88x1.92% 2.27B
Average 33.49x 11.58x 16.14x 3.75% 5.06B
Weighted average by Cap. 30.41x 13.45x 17.62x 3.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELER Stock
  4. Valuation Selectirente