|
Delayed
Australian S.E.
20:38:59 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 11.86 AUD | +0.08% |
|
+7.27% | -48.64% |
| 09-17 | Seek Says BlackRock Group Ceases to be Substantial Shareholder | MT |
| 08-19 | New Zealand Shares Rise; NZX Appoints CEO | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,438 | 7,694 | 7,609 | 8,571 | 4,811 | 4,230 | - | - |
| Change | - | 3.44% | -1.11% | 12.65% | -43.87% | -12.08% | - | - |
| Enterprise Value (EV) 1 | 8,484 | 8,752 | 8,637 | 9,511 | 5,768 | 5,233 | 5,173 | 5,112 |
| Change | - | 3.17% | -1.32% | 10.12% | -39.36% | -9.28% | -1.15% | -1.18% |
| P/E | 44.2x | 7.57x | -75.5x | 35.2x | -12.9x | 22.1x | 17.6x | 14.5x |
| PBR | 4.11x | 2.88x | 2.94x | 3.18x | 2.26x | 1.98x | 1.95x | 1.92x |
| PEG | - | 0x | 1x | -0x | 0x | -0x | 0.7x | 0.7x |
| Capitalization / Revenue | 6.66x | 6.28x | 7.02x | 7.81x | 3.75x | 3.37x | 3.07x | 2.81x |
| EV / Revenue | 7.6x | 7.14x | 7.97x | 8.67x | 4.49x | 4.17x | 3.75x | 3.4x |
| EV / EBITDA | 16.7x | 16x | 18.4x | 20.7x | 10.9x | 9.44x | 8.19x | 7.21x |
| EV / EBIT | 20.2x | 19.9x | 25.4x | 30.9x | 15.7x | 14.1x | 11.6x | 9.82x |
| EV / FCF | 32.2x | 67.2x | 54x | 47.6x | 23.4x | 20.9x | 17.8x | 15x |
| FCF Yield | 3.11% | 1.49% | 1.85% | 2.1% | 4.27% | 4.8% | 5.62% | 6.68% |
| Dividend per Share 2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.52 | 0.5424 | 0.6549 | 0.7854 |
| Rate of return | 2.1% | 2.16% | 1.64% | 1.91% | 3.87% | 4.58% | 5.53% | 6.63% |
| EPS 2 | 0.475 | 2.869 | -0.283 | 0.684 | -1.039 | 0.5351 | 0.672 | 0.8149 |
| Distribution rate | 92.6% | 16.4% | -124% | 67.3% | -50% | 101% | 97.5% | 96.4% |
| Net sales 1 | 1,116 | 1,225 | 1,084 | 1,097 | 1,284 | 1,255 | 1,378 | 1,506 |
| EBITDA 1 | 509.1 | 546.1 | 468.9 | 459.2 | 529.9 | 554.1 | 631.7 | 709.4 |
| EBIT 1 | 419.4 | 439 | 340.3 | 308.1 | 367.9 | 371.1 | 444.9 | 520.5 |
| Net income 1 | 168.8 | 1,024 | -100.9 | 245.2 | -371.3 | 187.8 | 239.5 | 297.5 |
| Net Debt 1 | 1,046 | 1,058 | 1,028 | 939.5 | 956.4 | 1,002 | 942.2 | 881.3 |
| Reference price 2 | 21.00 | 21.72 | 21.36 | 24.05 | 13.45 | 11.85 | 11.85 | 11.85 |
| Nbr of stocks (in thousands) | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | 357,002 | - | - |
| Announcement Date | 8/15/22 | 8/14/23 | 8/12/24 | 8/18/25 | 8/11/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.46x | 4.22x | 9.55x | 4.51% | 2.98B | |
| 30.47x | 5.33x | 20.59x | 0.16% | 149B | |
| 21.09x | 4.31x | 14.45x | 2.77% | 102B | |
| 17.9x | 5.56x | 11.81x | 4.93% | 35.06B | |
| 17.91x | 0.32x | 7.97x | 4.69% | 6.98B | |
| 9.79x | 2.96x | 6.48x | 1.71% | 6.61B | |
| 13.04x | 0.28x | 7.54x | 4.16% | 4.95B | |
| 18.04x | 3.31x | 10.43x | 2% | 4.29B | |
| 13.25x | 0.32x | 5.44x | 4.57% | 4.02B | |
| Average | 18.22x | 2.96x | 10.47x | 3.28% | 35.11B | |
| Weighted average by Cap. | 24.59x | 4.68x | 16.41x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
