Company Valuation: SEEEN plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 7.311 7.283 6.023 8.402 9.013 9.013 -
Change - -0.38% -17.29% 39.49% 7.27% 0% -
Enterprise Value (EV) 1 7.311 6.046 4.962 7.399 - 8.813 8.313
Change - -17.3% -17.92% 49.1% - - -5.67%
P/E -1.24x - - - -3.16x 63.3x 63.3x
PBR - - - - - - -
PEG - - - - - -1x -
Capitalization / Revenue 0.86x 2.24x 2.94x 2.76x - 1.29x 1.07x
EV / Revenue 0.86x 1.86x 2.42x 2.43x - 1.26x 0.99x
EV / EBITDA - -7.56x -8.27x -14.8x - 29.4x 11.9x
EV / EBIT - -2x -1.61x - - 29.4x 11.9x
EV / FCF - - - - - -88.1x 16.6x
FCF Yield - - - - - -1.13% 6.01%
Dividend per Share 3 - - - - - - -
Rate of return - - - - - - -
EPS 3 -0.0526 - - - -0.015 0.00075 0.00075
Distribution rate - - - - - - -
Net sales 1 8.538 3.253 2.051 3.041 - 7 8.4
EBITDA 1 - -0.8 -0.6 -0.5 - 0.3 0.7
EBIT 1 - -3.023 -3.076 - - 0.3 0.7
Net income 1 - - - - -2.669 0.1 0.2
Net Debt 1 - -1.237 -1.061 -1.003 - -0.2 -0.7
Reference price 3 0.0650 0.0612 0.0400 0.0450 0.0475 0.0475 0.0475
Nbr of stocks (in thousands) 93,346 93,346 120,279 138,725 141,892 141,892 -
Announcement Date 6/30/22 6/30/23 7/5/24 9/11/25 8/12/26 - -
1GBP in Million2USD in Million3GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.97M
15.77x7.65x16.35x0.27% 3,957B
21.04x6.15x11.02x0.35% 1,566B
31.2x14.6x23.09x0.57% 535B
13.35x3.55x8.22x1.52% 444B
17.3x5.12x15.33x-.--% 255B
19.06x1.39x9.39x1.08% 251B
103.94x13.8x74.12x-.--% 216B
20.56x2.34x11.91x-.--% 133B
40.91x4.73x31.2x-.--% 111B
Average 31.46x 6.59x 22.29x 0.42% 746.74B
Weighted average by Cap. 21.01x 7.33x 16.78x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SEEEN plc

Historical PBR trend

Valuation ratios - PBR - SEEEN plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SEEEN plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SEEEN plc