Valuation Sectra AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-24 EDT			5-day change	1st Jan Change
265.80 ^SEK	+1.76%		-3.42%	+5.90%

07-14	Sectra Wins Enterprise Imaging Software Deal from Canadian Hospital	MT
07-14	Hennick Humber Hospital Selects Sectra AB For Sectra One Cloud To Speed Up Patient Diagnostics With Improved Radiology Workflows	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,169	31,157	42,233	57,145	49,169	51,211	-	-
Change	-	28.91%	35.55%	35.31%	-13.96%	4.15%	-	-
Enterprise Value (EV) ¹	23,385	30,332	41,460	55,891	47,435	49,464	48,928	48,261
Change	-	29.71%	36.69%	34.81%	-15.13%	4.28%	-1.08%	-1.36%
P/E	76.6x	82.9x	98.7x	102x	87.1x	78.1x	60.8x	41.4x
PBR	22.2x	24x	26.9x	29.8x	23x	19.7x	15.6x	12.9x
PEG	-	4.2x	7.1x	3.2x	254.33x	4.8x	2.1x	0.9x
Capitalization / Revenue	12.4x	13.3x	14.3x	17.6x	13.9x	11.9x	10.1x	9x
EV / Revenue	12x	12.9x	14x	17.3x	13.4x	11.5x	9.65x	8.48x
EV / EBITDA	50.3x	55.4x	66.7x	67x	57x	49.9x	38.9x	29.1x
EV / EBIT	61x	66.6x	80.1x	77.3x	66.8x	57.8x	44.2x	31.7x
EV / FCF	43.1x	94.5x	-	68.8x	46.9x	99.6x	54.8x	40.1x
FCF Yield	2.32%	1.06%	-	1.45%	2.13%	1%	1.83%	2.5%
Dividend per Share ²	1	1.1	1.1	2.1	2.3	1.99	2.38	2.25
Rate of return	0.8%	0.68%	0.5%	0.71%	0.9%	0.75%	0.9%	0.85%
EPS ²	1.63	1.95	2.22	2.92	2.93	3.403	4.37	6.42
Distribution rate	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%	35%
Net sales ¹	1,949	2,351	2,964	3,240	3,542	4,301	5,070	5,689
EBITDA ¹	464.6	547.6	621.9	834.5	832.5	990.8	1,256	1,659
EBIT ¹	383.4	455.7	517.8	723	710.6	856.2	1,107	1,521
Net income ¹	314.8	375	428.4	563.4	563.8	695.4	897.3	1,236
Net Debt ¹	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283	-2,950
Reference price ²	124.80	161.70	219.20	296.60	255.20	265.80	265.80	265.80
Nbr of stocks (in thousands)	193,662	192,685	192,667	192,667	192,667	192,667	-	-
Announcement Date	6/3/22	6/2/23	6/5/24	6/5/25	6/5/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SECTRA AB	78.1x	11.5x	49.92x	0.75%	5.28B
VEEVA SYSTEMS INC.	29.12x	6.32x	14x	-.--%	30.25B
PRO MEDICUS LIMITED	73.66x	63x	78.47x	0.5%	11.68B
HEARTFLOW, INC.	-30.28x	8.47x	-45.86x	-	2.08B
OMNICELL, INC.	52.56x	-	-	-.--%	1.86B
GENERATE BIOMEDICINES, INC.	-5.86x	57.8x	-5.85x	-	1.72B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-109.61x	-	-	-	1.03B
ARBUTUS BIOPHARMA CORPORATION	5.99x	-	-	-	865M
B-SOFT CO.,LTD.	105.33x	-	-	1.27%	723M
ECHO IQ LIMITED	-61.53x	892.82x	-83.35x	-.--%	680M
Average	13.75x	173.32x	1.22x	0.42%	5.62B
Weighted average by Cap.	37.48x	33.11x	27.88x	0.21%