|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 295.80 SEK | +0.48% |
|
+8.04% | +17.85% |
| 06-25 | Sectra Secures Enterprise Imaging Software Contract from Germany's MVZ MedDiagnost | MT |
| 06-25 | Sectra signs ten-year contract in Germany | FW |
Company Valuation: Sectra AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,308 | 24,169 | 31,157 | 42,233 | 57,145 | 56,991 | - | - |
| Change | - | 3.69% | 28.91% | 35.55% | 35.31% | -0.27% | - | - |
| Enterprise Value (EV) 1 | 22,903 | 23,385 | 30,332 | 41,460 | 55,891 | 47,435 | 55,244 | 54,708 |
| Change | - | 2.1% | 29.71% | 36.69% | 34.81% | -15.13% | -0.81% | -0.97% |
| P/E | 84.6x | 76.6x | 82.9x | 98.7x | 102x | 87.1x | 86.9x | 67.7x |
| PBR | 26x | 22.2x | 24x | 26.9x | 29.8x | 23x | 21.9x | 17.4x |
| PEG | - | 5.5x | 4.2x | 7.1x | 3.2x | 254.33x | 5.5x | 2.4x |
| Capitalization / Revenue | 14.3x | 12.4x | 13.3x | 14.3x | 17.6x | 13.9x | 13.3x | 11.2x |
| EV / Revenue | 14x | 12x | 12.9x | 14x | 17.3x | 13.4x | 12.8x | 10.8x |
| EV / EBITDA | 52.9x | 50.3x | 55.4x | 66.7x | 67x | 57x | 55.8x | 43.5x |
| EV / EBIT | 65.4x | 61x | 66.6x | 80.1x | 77.3x | 66.8x | 64.5x | 49.4x |
| EV / FCF | 75.2x | 43.1x | 94.5x | - | 68.8x | 46.9x | 111x | 61.2x |
| FCF Yield | 1.33% | 2.32% | 1.06% | - | 1.45% | 2.13% | 0.9% | 1.63% |
| Dividend per Share 2 | 0.9 | 1 | 1.1 | 1.1 | 2.1 | 2.3 | 1.99 | 2.38 |
| Rate of return | 0.74% | 0.8% | 0.68% | 0.5% | 0.71% | 0.9% | 0.67% | 0.8% |
| EPS 2 | 1.43 | 1.63 | 1.95 | 2.22 | 2.92 | 2.93 | 3.403 | 4.37 |
| Distribution rate | 62.9% | 61.3% | 56.4% | 49.5% | 71.9% | 78.5% | 58.5% | 54.5% |
| Net sales 1 | 1,632 | 1,949 | 2,351 | 2,964 | 3,240 | 3,542 | 4,301 | 5,070 |
| EBITDA 1 | 433.2 | 464.6 | 547.6 | 621.9 | 834.5 | 832.5 | 990.8 | 1,256 |
| EBIT 1 | 350.1 | 383.4 | 455.7 | 517.8 | 723 | 710.6 | 856.2 | 1,107 |
| Net income 1 | 275.5 | 314.8 | 375 | 428.4 | 563.4 | 563.8 | 695.4 | 897.3 |
| Net Debt 1 | -405.3 | -784.4 | -825.2 | -772.9 | -1,254 | -1,734 | -1,747 | -2,283 |
| Reference price 2 | 121.00 | 124.80 | 161.70 | 219.20 | 296.60 | 295.80 | 295.80 | 295.80 |
| Nbr of stocks (in thousands) | 192,627 | 193,662 | 192,685 | 192,667 | 192,667 | 192,667 | - | - |
| Announcement Date | 6/2/21 | 6/3/22 | 6/2/23 | 6/5/24 | 6/5/25 | 6/5/26 | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 100.73x | 15.92x | 68.47x | 0.64% | 5.91B | |
| 30.13x | 6.61x | 14.64x | -.--% | 31.31B | |
| 98.25x | 82.99x | 98.12x | 0.39% | 15.19B | |
| -35.1x | 9.91x | -53.67x | - | 2.41B | |
| -7.61x | 77.65x | -7.87x | - | 2.23B | |
| 55.17x | - | - | -.--% | 1.96B | |
| -122.07x | - | - | - | 1.14B | |
| 27.93x | 5.59x | 12.03x | 1.72% | 826M | |
| -91.51x | 1002.17x | -115.09x | -.--% | 756M | |
| -110x | - | - | 1.21% | 753M | |
| Average | -5.41x | 171.55x | 2.38x | 0.57% | 6.25B | |
| Weighted average by Cap. | 44.32x | 43.00x | 36.32x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SECT B Stock
- Valuation Sectra AB
Select your edition
All financial news and data tailored to specific country editions
