Valuation Sectra AB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 13:45:22 2026-03-09 EDT			5-day change	1st Jan Change
23.29 ^USD	+0.02%		-.--%	-22.26%

06-09	Sectra to Deliver Enterprise Imaging Software to Four Canadian Healthcare Providers	MT
06-09	Sectra secures cloud contract with Canadian healthcare providers	FW

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,308	24,169	31,157	42,233	57,145	58,186	-	-
Change	-	3.69%	28.91%	35.55%	35.31%	1.82%	-	-
Enterprise Value (EV) ¹	22,903	23,385	30,332	41,460	55,891	47,435	56,439	55,903
Change	-	2.1%	29.71%	36.69%	34.81%	-15.13%	-0.79%	-0.95%
P/E Ratio	84.6x	76.6x	82.9x	98.7x	102x	87.1x	88.7x	69.1x
PBR	26x	22.2x	24x	26.9x	29.8x	23x	22.4x	17.8x
PEG	-	5.5x	4.2x	7.1x	3.2x	254.33x	5.6x	2.4x
Capitalization / Revenue	14.3x	12.4x	13.3x	14.3x	17.6x	13.9x	13.5x	11.5x
EV / Revenue	14x	12x	12.9x	14x	17.3x	13.4x	13.1x	11x
EV / EBITDA	52.9x	50.3x	55.4x	66.7x	67x	57x	57x	44.5x
EV / EBIT	65.4x	61x	66.6x	80.1x	77.3x	66.8x	65.9x	50.5x
EV / FCF	75.2x	43.1x	94.5x	-	68.8x	46.9x	114x	62.6x
FCF Yield	1.33%	2.32%	1.06%	-	1.45%	2.13%	0.88%	1.6%
Dividend per Share ²	0.9	1	1.1	1.1	2.1	2.3	1.99	2.38
Rate of return	0.74%	0.8%	0.68%	0.5%	0.71%	0.9%	0.66%	0.79%
EPS ²	1.43	1.63	1.95	2.22	2.92	2.93	3.403	4.37
Distribution rate	62.9%	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%
Net sales ¹	1,632	1,949	2,351	2,964	3,240	3,542	4,301	5,070
EBITDA ¹	433.2	464.6	547.6	621.9	834.5	832.5	990.8	1,256
EBIT ¹	350.1	383.4	455.7	517.8	723	710.6	856.2	1,107
Net income ¹	275.5	314.8	375	428.4	563.4	563.8	695.4	897.3
Net Debt ¹	-405.3	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283
Reference price ²	121.00	124.80	161.70	219.20	296.60	302.00	302.00	302.00
Nbr of stocks (in thousands)	192,627	193,662	192,685	192,667	192,667	192,667	-	-
Announcement Date	6/2/21	6/3/22	6/2/23	6/5/24	6/5/25	6/5/26	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VEEVA SYSTEMS INC.	24.94x	5.13x	11.36x	-.--%	25.92B
PRO MEDICUS LIMITED	71.21x	64.74x	75.81x	0.5%	12.08B
HEARTFLOW, INC.	-44.32x	11.89x	-63.77x	-	2.87B
OMNICELL, INC.	48.5x	-	-	-.--%	1.72B
GENERATE BIOMEDICINES, INC.	-5.41x	52.75x	-5.34x	-	1.59B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-137.6x	-	-	-	1.29B
B-SOFT CO.,LTD.	-118.33x	-	-	1.13%	813M
RAYSEARCH LABORATORIES AB	26.47x	5.29x	11.39x	1.82%	803M
Average	-16.82x	27.96x	5.89x	0.69%	5.89B
Weighted average by Cap.	25.54x	23.98x	23.77x	0.2%