Valuation SEAREFICO Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-11-02			5-day change	1st Jan Change
7,100.00 ^VND	+0.14%		-0.42%	-15.68%

10-29	SEAREFICO Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-06	Searefico Corporation Appoints Tadashi Kono as Member of the Audit Committee, Effective September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	402,372	567,618	351,383	280,430	298,337	284,485
Change	-	41.07%	-38.1%	-20.19%	6.39%	-4.64%
Enterprise Value (EV) ¹	945,991	1,089,379	497,180	499,852	652,178	752,894
Change	-	15.16%	-54.36%	0.54%	30.47%	15.44%
P/E	10.1x	22.8x	-2.44x	106x	171x	14.2x
PBR	0.87x	1.17x	1.03x	0.82x	0.87x	0.79x
PEG	-	-0.6x	0x	-1x	-5x	0x
Capitalization / Revenue	0.27x	0.61x	0.3x	0.17x	0.28x	0.24x
EV / Revenue	0.64x	1.17x	0.42x	0.3x	0.6x	0.62x
EV / EBITDA	13.3x	19.5x	-2.99x	8.19x	20.5x	-13.4x
EV / EBIT	16.1x	27.8x	-2.71x	11.5x	50.7x	-10.1x
EV / FCF	69.2x	-120x	2.26x	-6.25x	-4.59x	-4.96x
FCF Yield	1.45%	-0.83%	44.2%	-16%	-21.8%	-20.2%
Dividend per Share ²	-	-	-	-	-	500
Rate of return	-	-	-	-	-	5.94%
EPS ²	1,180	737.6	-4,269	78.62	51.68	591.3
Distribution rate	-	-	-	-	-	84.6%
Net sales ¹	1,486,297	930,440	1,185,608	1,643,513	1,082,727	1,207,521
EBITDA ¹	71,126	55,776	-166,515	61,047	31,841	-56,267
EBIT ¹	58,823	39,239	-183,331	43,522	12,866	-74,606
Net income ¹	39,879	29,465	-141,294	2,987	1,746	19,977
Net Debt ¹	543,620	521,761	145,798	219,422	353,840	468,409
Reference price ²	11,909.09	16,800.00	10,400.00	8,300.00	8,830.00	8,420.00
Nbr of stocks (in thousands)	33,787	33,787	33,787	33,787	33,787	33,787
Announcement Date	3/31/21	3/30/22	3/21/23	6/5/24	3/28/25	3/29/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEAREFICO CORPORATION	-	-	-	-	9.31M
QUANTA SERVICES, INC.	48.34x	2.36x	22.82x	0.07%	93.6B
VINCI	12.22x	1.04x	5.74x	4.76%	68.46B
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	57.18B
COMFORT SYSTEMS USA, INC.	23.64x	2.88x	15.98x	0.28%	41.92B
FERROVIAL N.V.	53.51x	4.18x	26.23x	1.76%	41.57B
HOCHTIEF AG	26.15x	0.65x	10.7x	2.38%	31.86B
EMCOR GROUP, INC.	19.79x	1.38x	12.44x	0.22%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.34x	6.97x	4.82%	28.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.72x	0.41x	6.46x	2.81%	27.15B
Average	26.39x	1.69x	14.17x	2.02%	42.05B
Weighted average by Cap.	29.15x	1.87x	15.54x	1.85%