|
Market Closed -
Bombay S.E.
06:02:32 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 1,529.00 INR | -3.06% |
|
-6.79% | +38.56% |
Projected Income Statement: Seamec Limited
| Fiscal Period: March | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| Net sales 1 | - | 11,981 | 13,480 | 16,222 |
| Change | - | - | 12.51% | 20.35% |
| EBITDA 1 | - | 4,984 | 5,677 | 6,970 |
| Change | - | - | 13.92% | 22.77% |
| EBIT 1 | - | 3,094 | 4,147 | 5,252 |
| Change | - | - | 34.03% | 26.65% |
| Interest Paid 1 | - | -422.5 | -614.5 | -756.5 |
| Earnings before Tax (EBT) 1 | - | 2,625 | 3,939 | 5,403 |
| Change | - | - | 50.06% | 37.17% |
| Net income 1 | 2,514 | 2,447 | 3,750 | 5,201 |
| Change | - | -2.66% | 53.25% | 38.69% |
| Announcement Date | 5/18/26 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Seamec Limited
| Fiscal Period: March | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 5/18/26 | - | - | - |
Estimates
Cash Flow Forecast: Seamec Limited
| Fiscal Period: March | 2027 | 2028 | 2029 |
|---|---|---|---|
| CAPEX 1 | 9,538 | 7,000 | 8,000 |
| Change | - | -26.61% | 14.29% |
| Free Cash Flow (FCF) 1 | -4,505 | -1,079 | -114 |
| Change | - | 76.05% | 89.43% |
| Announcement Date | - | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Seamec Limited
| Fiscal Period: March | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 41.6% | 42.12% | 42.96% |
| EBIT Margin (%) | - | 25.82% | 30.77% | 32.37% |
| EBT Margin (%) | - | 21.91% | 29.22% | 33.31% |
| Net margin (%) | - | 20.42% | 27.82% | 32.06% |
| FCF margin (%) | - | -37.6% | -8% | -0.7% |
| FCF / Net Income (%) | - | -184.1% | -28.77% | -2.19% |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 18.3% | 21.9% | 23.45% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 79.61% | 51.93% | 49.31% |
| CAPEX / EBITDA (%) | - | 191.39% | 123.3% | 114.79% |
| CAPEX / FCF (%) | - | -211.72% | -648.75% | -7,017.54% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 606.2 | 751.7 | 954.2 |
| Change | - | - | 24% | 26.94% |
| EPS 1 | 98.87 | 96.2 | 147.5 | 204.6 |
| Change | - | -2.7% | 53.33% | 38.71% |
| Nbr of stocks (in thousands) | 25,425 | 25,425 | 25,425 | 25,425 |
| Announcement Date | 5/18/26 | - | - | - |
1INR
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 15.9x | 10.4x |
| PBR | 2.52x | 2.03x |
| EV / Sales | 3.24x | 2.88x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1,529.00INR
Average target price
2,164.00INR
Spread / Average Target
+41.53%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- SEAMECLTD Stock
- Financials Seamec Limited
Select your edition
All financial news and data tailored to specific country editions
