|
Market Closed -
NYSE
16:00:02 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 52.48 USD | +2.98% |
|
+6.73% | +51.68% |
| 10-13 | SFL Wins Legal Dispute Against Seadrill | MT |
| 10-12 | Seadrill Limited Announces Contract Awards and Extensions in Indonesia, Malaysia, Angola, and the U.S. Gulf | CI |
Company Valuation: Seadrill Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,632 | 3,490 | 2,541 | 2,158 | 3,282 | - | - |
| Change | - | 113.88% | -27.2% | -15.06% | 52.08% | - | - |
| Enterprise Value (EV) 1 | 1,552 | 3,370 | 2,646 | 2,406 | 3,521 | 3,215 | 2,956 |
| Change | - | 117.17% | -21.5% | -9.06% | 46.35% | -8.69% | -8.07% |
| P/E | 0.8x | 11.5x | 6.11x | -27.9x | 118x | 14.6x | 12.7x |
| PBR | 0.96x | 1.17x | 0.83x | 0.76x | 1.14x | 1.04x | 0.96x |
| PEG | - | -0.1x | 0.1x | 0x | -1x | 0x | 0.8x |
| Capitalization / Revenue | 1.61x | 2.32x | 1.83x | 1.5x | 2.09x | 1.93x | 1.91x |
| EV / Revenue | 1.53x | 2.24x | 1.91x | 1.67x | 2.25x | 1.89x | 1.72x |
| EV / EBITDA | 5.86x | 7.13x | 7x | 6.82x | 7.91x | 5.42x | 4.92x |
| EV / EBIT | 21.6x | 11x | 6.42x | 51.2x | 22.2x | 9.88x | 8.41x |
| EV / FCF | -11.1x | 18.1x | -38.3x | -17.1x | 26.5x | 10.9x | 11.7x |
| FCF Yield | -9.02% | 5.52% | -2.61% | -5.86% | 3.78% | 9.16% | 8.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 40.8 | 4.12 | 6.37 | -1.24 | 0.4429 | 3.594 | 4.144 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,012 | 1,502 | 1,385 | 1,437 | 1,567 | 1,700 | 1,722 |
| EBITDA 1 | 265 | 473 | 378 | 353 | 445.4 | 592.7 | 600.5 |
| EBIT 1 | 72 | 307 | 412 | 47 | 158.7 | 325.3 | 351.6 |
| Net income 1 | 3,907 | 300 | 446 | -77 | 34.13 | 226.6 | 259 |
| Net Debt 1 | -80 | -120 | 105 | 248 | 239.2 | -66.97 | -326.6 |
| Reference price 2 | 32.64 | 47.28 | 38.93 | 34.60 | 52.48 | 52.48 | 52.48 |
| Nbr of stocks (in thousands) | 50,000 | 73,826 | 65,269 | 62,374 | 62,541 | - | - |
| Announcement Date | 4/4/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 115.05x | 2.19x | 7.69x | -.--% | 3.19B | |
| 17.03x | 5.5x | 12.84x | 4.32% | 25.17B | |
| 7.09x | 0.88x | 3.54x | 4.75% | 7.61B | |
| 64.69x | 3.06x | 9.95x | 4.43% | 7.22B | |
| 20.54x | 2.89x | 8.17x | -.--% | 7.22B | |
| 28.44x | 3.36x | 14.52x | -.--% | 6.82B | |
| -257.05x | 1.11x | 5.74x | 3.28% | 4.66B | |
| 14.37x | 0.51x | 4.95x | 3.13% | 4.59B | |
| 20.76x | 3.76x | 7.88x | 2.88% | 4.82B | |
| -70.67x | 1.36x | 6.04x | 2.57% | 3.97B | |
| Average | -3.98x | 2.46x | 8.13x | 2.54% | 7.52B | |
| Weighted average by Cap. | 4.61x | 3.31x | 9.51x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SDRL Stock
- Valuation Seadrill Limited
Select your edition
All financial news and data tailored to specific country editions
