|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.280 THB | -1.20% |
|
+0.61% | +10.07% |
| 05-14 | Sea Oil posts qtrly profit attributable of 108.52 million baht | RE |
| 05-14 | Sea Oil Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Sea Oil
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,474 | 1,936 | 2,854 | 2,173 | 1,877 | 2,202 |
| Change | - | 31.35% | 47.47% | -23.88% | -13.61% | 17.32% |
| Enterprise Value (EV) 1 | 1,789 | 2,024 | 2,760 | 1,327 | 764.4 | 854.5 |
| Change | - | 13.12% | 36.35% | -51.91% | -42.41% | 11.78% |
| P/E | 79.9x | 8.38x | 6.48x | 6.26x | 5.25x | 8.36x |
| PBR | 1.05x | 1.17x | 1.36x | 0.89x | 0.73x | 0.82x |
| PEG | - | 0x | 0.1x | -0.3x | 1.75x | -0.3x |
| Capitalization / Revenue | 0.28x | 0.17x | 0.13x | 0.16x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.18x | 0.13x | 0.1x | 0.04x | 0.04x |
| EV / EBITDA | 221x | 180x | 888x | 9.35x | 4.4x | 4.72x |
| EV / EBIT | -58.5x | -97.5x | -293x | 13.3x | 5.84x | 6.17x |
| EV / FCF | -73.3x | -17.9x | -6.54x | 2.36x | 4.79x | 5.67x |
| FCF Yield | -1.36% | -5.6% | -15.3% | 42.4% | 20.9% | 17.6% |
| Dividend per Share 2 | 0.0061 | 0.0065 | 0.0069 | 0.2 | 0.22 | 0.18 |
| Rate of return | 0.31% | 0.25% | 0.18% | 6.8% | 8.66% | 6.04% |
| EPS 2 | 0.025 | 0.3125 | 0.5962 | 0.4693 | 0.4834 | 0.3563 |
| Distribution rate | 24.4% | 2.08% | 1.16% | 42.6% | 45.5% | 50.5% |
| Net sales 1 | 5,275 | 11,340 | 21,669 | 13,828 | 17,499 | 19,772 |
| EBITDA 1 | 8.079 | 11.24 | 3.109 | 141.9 | 173.6 | 181.1 |
| EBIT 1 | -30.6 | -20.76 | -9.419 | 99.46 | 131 | 138.5 |
| Net income 1 | 18.45 | 230.9 | 440.6 | 346.8 | 357.2 | 263.3 |
| Net Debt 1 | 315.8 | 88.51 | -94.45 | -845.3 | -1,113 | -1,348 |
| Reference price 2 | 1.994 | 2.619 | 3.862 | 2.940 | 2.540 | 2.980 |
| Nbr of stocks (in thousands) | 738,997 | 738,995 | 738,984 | 738,982 | 738,982 | 738,982 |
| Announcement Date | 2/23/21 | 2/25/22 | 2/24/23 | 2/21/24 | 2/21/25 | 2/24/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 73.72M | |
| 17.09x | 0.4x | 7.91x | 5.56% | 4.78B | |
| 14.63x | 0.19x | 6.32x | 3.8% | 4.62B | |
| 10.2x | 0.68x | 6.42x | 6.66% | 3.87B | |
| 6.67x | 0.3x | 6.87x | 8.54% | 3.1B | |
| 13.28x | 0.05x | 5.65x | 2.28% | 2B | |
| 10.31x | 0.5x | 6.58x | 7.25% | 1.59B | |
| 3.31x | 0.39x | 4.21x | 5.15% | 1.35B | |
| Average | 10.79x | 0.36x | 6.28x | 5.61% | 2.67B | |
| Weighted average by Cap. | 12.05x | 0.37x | 6.60x | 5.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEAOIL Stock
- Valuation Sea Oil
Select your edition
All financial news and data tailored to specific country editions
