|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 90.00 GBX | +1.12% |
|
-1.10% | +4.65% |
Company Valuation: SDI Group plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 174.5 | 147.6 | 179.9 | 56.71 | 56.46 | 94.1 | - | - |
| Change | - | -15.43% | 21.87% | -68.47% | -0.44% | 66.67% | - | - |
| Enterprise Value (EV) 1 | 173.7 | 146.5 | 193.2 | 69.91 | 70.26 | 118.1 | 111.7 | 104 |
| Change | - | -15.68% | 31.86% | -63.81% | 0.5% | 68.09% | -5.44% | -6.9% |
| P/E | 39.1x | 20.9x | 47.3x | 13.5x | 14.2x | 19.6x | 18.7x | 15.8x |
| PBR | 6.54x | 4.28x | 4.47x | 1.26x | 1.15x | 1.75x | 1.58x | 1.45x |
| PEG | - | 0.4x | -1x | 1.57x | -2.49x | 0.9x | 4.04x | 0.9x |
| Capitalization / Revenue | 4.98x | 2.97x | 2.66x | 0.86x | 0.85x | 1.26x | 1.14x | 1.1x |
| EV / Revenue | 4.95x | 2.95x | 2.86x | 1.06x | 1.06x | 1.59x | 1.35x | 1.21x |
| EV / EBITDA | 19.1x | 10.7x | 12.7x | 4.62x | 5.66x | 8.24x | 6.91x | 6.22x |
| EV / EBIT | 22.6x | 12.1x | 15.1x | 7.3x | 7.06x | 10.2x | 8.54x | 7.7x |
| EV / FCF | 18.3x | 13x | 30.5x | 16.7x | 9.24x | 23.7x | 15x | 11.9x |
| FCF Yield | 5.47% | 7.69% | 3.28% | 6% | 10.8% | 4.21% | 6.67% | 8.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0458 | 0.0712 | 0.0372 | 0.0404 | 0.0381 | 0.046 | 0.0481 | 0.057 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 35.08 | 49.66 | 67.58 | 65.85 | 66.18 | 74.5 | 82.82 | 85.68 |
| EBITDA 1 | 9.109 | 13.73 | 15.27 | 15.12 | 12.4 | 14.32 | 16.15 | 16.72 |
| EBIT 1 | 7.7 | 12.07 | 12.81 | 9.578 | 9.957 | 11.6 | 13.08 | 13.5 |
| Net income 1 | 4.708 | - | 3.871 | - | 4.038 | 4.75 | 5.1 | 6.2 |
| Net Debt 1 | -0.8 | -1.1 | 13.3 | 13.2 | 13.8 | 24 | 17.58 | 9.875 |
| Reference price 2 | 1.7900 | 1.4900 | 1.7600 | 0.5450 | 0.5400 | 0.9000 | 0.9000 | 0.9000 |
| Nbr of stocks (in thousands) | 97,504 | 99,058 | 102,200 | 104,050 | 104,551 | 104,551 | - | - |
| Announcement Date | 7/20/21 | 7/21/22 | 8/8/23 | 7/30/24 | 7/29/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.35x | 1.57x | 8.17x | - | 125M | |
| 40.54x | 5.24x | 29.72x | 0.31% | 13.72B | |
| 31.89x | 8.43x | 25.2x | 1.35% | 4.18B | |
| 24.63x | 2.88x | 21.47x | 1.18% | 1.3B | |
| 47.84x | - | - | - | 1.17B | |
| -13.02x | - | - | - | 338M | |
| Average | 25.20x | 4.53x | 21.14x | 0.95% | 3.47B | |
| Weighted average by Cap. | 37.22x | 5.75x | 28.05x | 0.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDI Stock
- Valuation SDI Group plc
Select your edition
All financial news and data tailored to specific country editions
