Company Valuation: SCYNEXIS, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 174 50.94 82.97 45.92 26.54 38.23 - -
Change - -70.72% 62.87% -44.66% -42.2% 44.06% - -
Enterprise Value (EV) 174 50.94 82.97 45.92 26.54 38.23 38.23 38.23
Change - -70.72% 62.87% -44.66% -42.2% 44.06% 0% 0%
P/E -4.88x -1.06x 1.6x -2.75x -3.72x -0.94x -1.53x -2.45x
PBR - - - - - - - -
PEG - -0.1x -0x 0x 0.1x -0x 0x 0.1x
Capitalization / Revenue 13.2x 10x 0.59x 12.3x 1.29x 33.1x 5.73x 2.72x
EV / Revenue 0x 0x 0x 0x 0x 33.1x 5.73x 2.72x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -1.17x -1.71x -2.01x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -10 -11.76 11.12 -3.52 -1.36 -4.08 -2.52 -1.573
Distribution rate - - - - - - - -
Net sales 1 13.16 5.091 140.1 3.746 20.6 1.154 6.677 14.08
EBITDA - -85.15 - - - - - -
EBIT 1 -60.84 -85.76 72.67 -37.12 -16.07 -32.73 -22.4 -19.04
Net income 1 -32.87 -62.81 67.04 -21.29 -8.609 -41.07 -28.73 -18.64
Net Debt - - - - - - - -
Reference price 2 48.800 12.480 17.840 9.680 5.059 3.850 3.850 3.850
Nbr of stocks (in thousands) 3,565 4,082 4,651 4,744 5,246 9,930 - -
Announcement Date 3/29/22 3/31/23 3/28/24 3/12/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.94x - - - 38.23M
35.2x12.84x26.1x0.57% 1,077B
27.22x6.26x17.02x2.1% 613B
32.17x7.47x15.29x2.73% 448B
17.9x4.45x10.94x2.98% 332B
23.72x4.94x14x1.76% 293B
21.69x5.59x13.51x2.83% 286B
14.19x5.21x10.72x3.54% 215B
23.3x6.21x10.84x2.81% 193B
-45.82x5.53x30.47x2.54% 159B
Average 14.86x 6.50x 16.54x 2.43% 361.61B
Weighted average by Cap. 24.44x 7.95x 18.32x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCYX Stock
  4. Valuation SCYNEXIS, Inc.