Company Valuation: SCYNEXIS, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 174 50.94 82.97 45.92 26.54 38.23 - -
Change - -70.72% 62.87% -44.66% -42.2% 44.06% - -
Enterprise Value (EV) 174 50.94 82.97 45.92 26.54 38.23 38.23 38.23
Change - -70.72% 62.87% -44.66% -42.2% 44.06% 0% 0%
P/E -4.88x -1.06x 1.6x -2.75x -3.72x -0.94x -1.53x -2.45x
PBR - - - - - - - -
PEG - -0.1x -0x 0x 0.1x -0x 0x 0.1x
Capitalization / Revenue 13.2x 10x 0.59x 12.3x 1.29x 33.1x 5.73x 2.72x
EV / Revenue 0x 0x 0x 0x 0x 33.1x 5.73x 2.72x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -1.17x -1.71x -2.01x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -10 -11.76 11.12 -3.52 -1.36 -4.08 -2.52 -1.573
Distribution rate - - - - - - - -
Net sales 1 13.16 5.091 140.1 3.746 20.6 1.154 6.677 14.08
EBITDA - -85.15 - - - - - -
EBIT 1 -60.84 -85.76 72.67 -37.12 -16.07 -32.73 -22.4 -19.04
Net income 1 -32.87 -62.81 67.04 -21.29 -8.609 -41.07 -28.73 -18.64
Net Debt - - - - - - - -
Reference price 2 48.800 12.480 17.840 9.680 5.059 3.850 3.850 3.850
Nbr of stocks (in thousands) 3,565 4,082 4,651 4,744 5,246 9,930 - -
Announcement Date 3/29/22 3/31/23 3/28/24 3/12/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.93x - - - 37.83M
32.86x12x24.39x0.61% 1,006B
26.17x6.03x16.39x2.18% 589B
30.87x7.21x14.74x2.85% 430B
17.87x4.45x10.93x2.99% 331B
23.29x4.86x13.76x1.8% 288B
21.56x5.56x13.49x2.84% 285B
13.98x5.17x10.65x3.6% 213B
22.94x6.13x10.71x2.86% 190B
-44.37x5.36x29.56x2.62% 154B
Average 14.42x 6.31x 16.07x 2.48% 348.58B
Weighted average by Cap. 23.24x 7.53x 17.44x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCYX Stock
  4. Valuation SCYNEXIS, Inc.