|
Delayed
Toronto S.E.
15:51:03 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 2.870 CAD | -2.05% |
|
-5.90% | +77.16% |
| 09-11 | Scottie Resources to Raise CA$27 Million Via Non-Brokered Financing | MT |
| 09-11 | Scottie Resources Corp. announced that it expects to receive CAD 27.000003 million in funding | CI |
Company Valuation: Scottie Resources Corp.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 44.86 | 38.46 | 36.59 | 64.29 | 53.97 | 73.25 |
| Change | - | -14.25% | -4.88% | 75.74% | -16.06% | 35.73% |
| Enterprise Value (EV) 1 | 40.11 | 31.2 | 33.05 | 62.84 | 44.67 | 60.1 |
| Change | - | -22.23% | 5.93% | 90.15% | -28.91% | 34.55% |
| P/E | -20.1x | -3.94x | -3.63x | -3.19x | -13.3x | -5.59x |
| PBR | 3.79x | 1.77x | 2.29x | 9.28x | 5.48x | 7.2x |
| PEG | - | -0x | 0.63x | -0x | 0.2x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -21.8x | -4.65x | -3.13x | -5.58x | -5.95x | -5.1x |
| EV / EBIT | -21.8x | -4.63x | -3.11x | -3.04x | -5.89x | -5.06x |
| EV / FCF | -7.35x | -7.61x | -7.89x | -19.2x | 13.8x | -20.1x |
| FCF Yield | -13.6% | -13.1% | -12.7% | -5.21% | 7.23% | -4.98% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1135 | -0.2895 | -0.2727 | -0.4517 | -0.081 | -0.2166 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.842 | -6.713 | -10.55 | -11.26 | -7.507 | -11.79 |
| EBIT 1 | -1.843 | -6.743 | -10.62 | -20.64 | -7.582 | -11.87 |
| Net income 1 | -1.698 | -6.391 | -9.516 | -19.07 | -3.89 | -10.94 |
| Net Debt 1 | -4.743 | -7.265 | -3.54 | -1.458 | -9.3 | -13.15 |
| Reference price 2 | 2.280 | 1.140 | 0.990 | 1.440 | 1.080 | 1.210 |
| Nbr of stocks (in thousands) | 19,674 | 33,739 | 36,956 | 44,649 | 49,970 | 60,539 |
| Announcement Date | 12/24/20 | 12/20/21 | 12/28/22 | 12/29/23 | 12/23/24 | 12/27/25 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 159M | |
| 16.16x | 3.88x | 6.97x | 3.6% | 215B | |
| 11.35x | 2.82x | 6.11x | 5.18% | 165B | |
| 14.65x | 4.21x | 6.95x | 3.25% | 96.95B | |
| 12.54x | 0.39x | 6.32x | 3.31% | 91.17B | |
| 26.03x | 6.33x | 16.79x | -.--% | 64.23B | |
| 54.45x | 3.09x | 7.59x | 2.35% | 55.82B | |
| 15.1x | 3.07x | 6.09x | 0.6% | 31.72B | |
| 12.93x | 4.16x | 6.38x | 4.58% | 28.33B | |
| 12.64x | 4.53x | 7.99x | 4.05% | 24.71B | |
| Average | 19.54x | 3.61x | 7.91x | 2.99% | 77.24B | |
| Weighted average by Cap. | 17.83x | 3.43x | 7.54x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCOT Stock
- Valuation Scottie Resources Corp.
Select your edition
All financial news and data tailored to specific country editions
