|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 3.630 MYR | -1.36% |
|
-1.63% | +3.71% |
| 06-10 | Malaysian Shares Rebound Despite Downbeat Regional Performance; Tanco's Shares Dive 38% | MT |
| 06-10 | Scientex's Profit Jumps in Fiscal Q3 | MT |
Company Valuation: Scientex
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,482 | 5,320 | 5,522 | 6,577 | 5,073 | 5,649 | - | - |
| Change | - | -17.92% | 3.79% | 19.12% | -22.87% | 11.35% | - | - |
| Enterprise Value (EV) 1 | 7,366 | 6,306 | 6,199 | 6,577 | 5,073 | 7,378 | 7,373 | 7,427 |
| Change | - | -14.39% | -1.69% | 6.1% | -22.87% | 45.43% | -0.07% | 0.73% |
| P/E | 14.2x | 13x | 12.6x | 12.1x | 9.55x | 9.55x | 8.83x | 8.47x |
| PBR | 2.24x | 1.72x | 1.63x | 1.74x | 1.23x | 1.25x | 1.13x | 1.03x |
| PEG | - | -1.2x | 1.83x | 0.5x | -3.29x | 0.8x | 1.09x | 1.98x |
| Capitalization / Revenue | 1.77x | 1.33x | 1.35x | 1.47x | 1.12x | 1.15x | 1.08x | 1.05x |
| EV / Revenue | 2.01x | 1.58x | 1.52x | 1.47x | 1.12x | 1.5x | 1.41x | 1.38x |
| EV / EBITDA | 10.4x | 9.39x | 8.69x | 7.57x | 5.77x | 7.88x | 7.23x | 7.01x |
| EV / EBIT | 12.3x | 11.2x | 10.5x | 8.93x | 6.84x | 8.76x | 8.21x | 7.96x |
| EV / FCF | 11.9x | 11.1x | 9.08x | - | - | 10.9x | 10x | 9.41x |
| FCF Yield | 8.39% | 8.97% | 11% | - | - | 9.16% | 9.97% | 10.6% |
| Dividend per Share 2 | 0.09 | 0.09 | 0.1 | 0.12 | 0.12 | 0.1333 | 0.1435 | 0.149 |
| Rate of return | 2.15% | 2.62% | 2.81% | 2.83% | 3.68% | 3.67% | 3.95% | 4.1% |
| EPS 2 | 0.295 | 0.2643 | 0.2825 | 0.3515 | 0.3413 | 0.3801 | 0.4109 | 0.4285 |
| Distribution rate | 30.5% | 34.1% | 35.4% | 34.1% | 35.2% | 35.1% | 34.9% | 34.8% |
| Net sales 1 | 3,656 | 3,985 | 4,077 | 4,476 | 4,518 | 4,931 | 5,238 | 5,387 |
| EBITDA 1 | 707.2 | 671.8 | 713.5 | 868.6 | 879.9 | 936.7 | 1,020 | 1,059 |
| EBIT 1 | 600.3 | 561 | 589.6 | 736.5 | 742.1 | 842.7 | 897.8 | 932.7 |
| Net income 1 | 457.2 | 409.9 | 438.1 | 545.2 | 530.8 | 590 | 637.6 | 667.5 |
| Net Debt 1 | 884.5 | 986.2 | 677.4 | - | - | 1,729 | 1,724 | 1,778 |
| Reference price 2 | 4.180 | 3.430 | 3.560 | 4.240 | 3.260 | 3.630 | 3.630 | 3.630 |
| Nbr of stocks (in thousands) | 1,550,656 | 1,551,000 | 1,551,064 | 1,551,268 | 1,556,268 | 1,556,277 | - | - |
| Announcement Date | 9/29/21 | 9/29/22 | 9/20/23 | 9/24/24 | 9/17/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.55x | 1.5x | 7.88x | 3.67% | 1.4B | |
| 14.54x | 1.39x | 8.48x | 5.8% | 20.86B | |
| 23.89x | 2.13x | 10.24x | 1.53% | 8.1B | |
| 73.03x | - | - | - | 2.58B | |
| 14.72x | 1.17x | 7.85x | 2.67% | 1.49B | |
| 10.18x | - | - | - | 1.38B | |
| 23.39x | - | - | - | 1.2B | |
| Average | 24.19x | 1.54x | 8.61x | 3.42% | 5.29B | |
| Weighted average by Cap. | 20.60x | 1.57x | 8.87x | 4.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4731 Stock
- Valuation Scientex
Select your edition
All financial news and data tailored to specific country editions
