|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 803.00 TWD | +1.52% |
|
-7.49% | +140.42% |
| 06-09 | Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target | MT |
| 05-08 | Scientech Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 64,506 | - | - |
| Change | - | 84.81% | -15.55% | 140.42% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 49,551 | 54,598 | 50,047 |
| Change | - | 53.95% | -22.58% | 141.84% | 10.19% | -8.34% |
| P/E Ratio | 26.6x | 34.3x | 25x | 39.3x | 25.4x | 18.3x |
| PBR | - | 6.4x | 4.43x | 8.21x | 6.75x | 4.98x |
| PEG | - | 0.8x | 1.6x | 0.7x | 0.5x | 0.5x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 5x | 4.07x | 3.32x |
| EV / Revenue | - | 2.73x | 1.8x | 3.84x | 3.44x | 2.57x |
| EV / EBITDA | - | 21.1x | 11.5x | 22.9x | 16.6x | 11.1x |
| EV / EBIT | - | 23.7x | 13x | 24.3x | 17.6x | 12.4x |
| EV / FCF | - | 22.4x | 90.5x | 4.64x | -8.05x | 10.4x |
| FCF Yield | - | 4.45% | 1.11% | 21.5% | -12.4% | 9.61% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 0.93% | 1.22% | 1.51% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.44 | 31.6 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.4% | 31% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,907 | 15,849 | 19,450 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,161 | 3,287 | 4,494 |
| EBIT 1 | - | 1,116 | 1,576 | 2,043 | 3,105 | 4,039 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,642 | 2,538 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -14,955 | -9,908 | -14,458 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 803.00 | 803.00 | 803.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 80,331 | - | - |
| Announcement Date | 2/29/24 | 3/17/25 | 3/13/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.29x | 3.84x | 22.93x | 0.93% | 2.04B | ||
| 43.62x | 13.38x | 39.02x | 0.34% | 450B | ||
| 62.46x | 9.47x | 47.61x | 0.16% | 71.46B | ||
| 46.33x | 12.1x | 31.68x | 0.39% | 57.45B | ||
| 66.16x | 19.66x | 43.33x | 0.56% | 54.1B | ||
| 59.62x | 5.88x | 17.31x | 0.05% | 44.63B | ||
| 81.79x | 16.42x | 76.2x | 0.1% | 42.08B | ||
| 81.25x | 26.4x | 59.42x | 1.06% | 29.06B | ||
| 92.98x | 21.1x | 91.17x | 0.13% | 26.83B | ||
| 108.4x | 43.03x | 85.39x | 0.28% | 22.59B | ||
| Average | 68.19x | 17.13x | 51.41x | 0.4% | 80.06B | |
| Weighted average by Cap. | 54.76x | 14.65x | 44.05x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
















