|
End-of-day quote
Taiwan S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 711.00 TWD | -1.11% |
|
+2.60% | +112.87% |
| 08-12 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-23 | Scientech's Profit Rises 17% in May | MT |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 57,126 | - | - |
| Change | - | 84.81% | -15.55% | 112.91% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 42,352 | 48,191 | 47,490 |
| Change | - | 53.95% | -22.58% | 106.71% | 13.79% | -1.45% |
| P/E | 26.6x | 34.3x | 25x | 34.8x | 22.5x | 16.2x |
| PBR | - | 6.4x | 4.43x | 7.27x | 5.98x | 4.38x |
| PEG | - | 0.8x | 1.6x | 0.7x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.48x | 3.54x | 2.76x |
| EV / Revenue | - | 2.73x | 1.8x | 3.32x | 2.99x | 2.29x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.4x | 14.4x | 10.1x |
| EV / EBIT | - | 23.7x | 13x | 20.6x | 15.5x | 11.5x |
| EV / FCF | - | 22.4x | 90.5x | 3.97x | -7.1x | 9.88x |
| FCF Yield | - | 4.45% | 1.11% | 25.2% | -14.1% | 10.1% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 1.05% | 1.38% | 1.7% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.44 | 31.6 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.4% | 31% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,749 | 16,121 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,189 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,055 | 3,110 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,642 | 2,538 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -14,774 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 711.00 | 711.00 | 711.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 80,346 | - | - |
| Announcement Date | 2/29/24 | 3/17/25 | 3/13/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.78x | 3.32x | 19.35x | 1.05% | 1.79B | |
| 38.25x | 11.73x | 33.5x | 0.39% | 403B | |
| 69.63x | 10.49x | 53.54x | 0.14% | 79.48B | |
| 91.72x | 20.88x | 96.98x | 0.08% | 53.23B | |
| 38.5x | 10.25x | 26.66x | 0.45% | 50.69B | |
| 38.15x | 12.21x | 25.55x | 1.05% | 44.63B | |
| 41.97x | 3.94x | 12.07x | 0.37% | 29.95B | |
| 98.4x | 23.02x | 100.27x | 0.12% | 29.53B | |
| 54.27x | 18.66x | 40.63x | 1.53% | 21.85B | |
| 84.35x | 16.49x | 79.83x | 0.3% | 21.83B | |
| Average | 59.00x | 13.10x | 48.84x | 0.55% | 73.57B | |
| Weighted average by Cap. | 49.92x | 12.65x | 42.67x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
