|
End-of-day quote
Taiwan S.E.
2026-09-07
|
5-day change | 1st Jan Change | ||
| 722.00 TWD | +1.55% |
|
-0.28% | +116.17% |
| 09-02 | Scientech CEO On AI Buildout Demand | MT |
| 08-12 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 60,365 | - | - |
| Change | - | 84.81% | -15.55% | 124.99% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 46,958 | 51,430 | 50,728 |
| Change | - | 53.95% | -22.58% | 129.19% | 9.52% | -1.36% |
| P/E | 26.6x | 34.3x | 25x | 34.9x | 23x | 16.4x |
| PBR | - | 6.4x | 4.43x | 7.34x | 6.06x | 4.45x |
| PEG | - | 0.8x | 1.6x | 0.6x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.76x | 3.79x | 2.91x |
| EV / Revenue | - | 2.73x | 1.8x | 3.7x | 3.23x | 2.45x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.5x | 15.4x | 10.8x |
| EV / EBIT | - | 23.7x | 13x | 21.8x | 16.4x | 12.3x |
| EV / FCF | - | 22.4x | 90.5x | 4.4x | -7.58x | 10.6x |
| FCF Yield | - | 4.45% | 1.11% | 22.7% | -13.2% | 9.48% |
| Dividend per Share 2 | - | - | 6 | 7 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 0.97% | 1.35% | 1.68% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.68 | 31.46 | 43.92 |
| Distribution rate | - | - | 44.8% | 33.9% | 31.1% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,674 | 15,935 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,414 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,158 | 3,130 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,683 | 2,558 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -13,407 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 722.00 | 722.00 | 722.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 2/29/24 | 3/17/25 | 3/13/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.39x | 3.63x | 19.07x | 0.98% | 1.88B | |
| 34.48x | 10.47x | 30.26x | 0.43% | 361B | |
| 62.17x | 9.11x | 48.28x | 0.14% | 68.98B | |
| 62.96x | 18.45x | 80.9x | 0.13% | 47.86B | |
| 35.68x | 9.37x | 24.31x | 0.49% | 46.97B | |
| 31.33x | 9.9x | 20.79x | 1.27% | 37.85B | |
| 67.85x | 20.43x | 77.64x | 0.15% | 26.81B | |
| 34.77x | 3.24x | 9.84x | 0.44% | 24.81B | |
| 74.63x | 14.55x | 70.43x | 0.33% | 19.41B | |
| 45.7x | 15.63x | 34.03x | 1.81% | 18.47B | |
| Average | 48.40x | 11.48x | 41.55x | 0.62% | 65.39B | |
| Weighted average by Cap. | 42.28x | 11.18x | 37.32x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
