Valuation Science Applications International Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate 02:04:04 2026-08-28 EDT			5-day change	1st Jan Change
110.40 ^EUR	+0.36%		+2.28%	+27.17%

08-10	Science Applications International Corporation Announces Board and Committee Appointments, Effective August 20, 2026	CI
08-05	Science Applications International Wins $400 Million Recompete Contract From US Intelligence Agency	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,630	5,608	6,789	5,341	4,592	5,452	-	-
Change	-	21.1%	21.07%	-21.34%	-14.02%	18.72%	-	-
Enterprise Value (EV) ¹	7,042	7,873	8,794	7,505	6,897	7,642	7,512	7,370
Change	-	11.79%	11.71%	-14.66%	-8.1%	10.8%	-1.7%	-1.88%
P/E	17x	19.1x	14.7x	15.2x	13.2x	16.6x	14.4x	11.9x
PBR	2.81x	3.27x	3.8x	3.33x	2.98x	3.78x	3.33x	3x
PEG	-	1.5x	0.2x	-0.8x	1.79x	19.09x	0.9x	0.6x
Capitalization / Revenue	0.63x	0.73x	0.91x	0.71x	0.63x	0.76x	0.75x	0.73x
EV / Revenue	0.95x	1.02x	1.18x	1x	0.95x	1.06x	1.03x	0.99x
EV / EBITDA	10.3x	11.6x	13.2x	10.6x	9.74x	10.3x	10.1x	9.56x
EV / EBIT	13.6x	15x	16.9x	10.6x	9.83x	11.9x	11.6x	10.4x
EV / FCF	14.6x	15.5x	23.8x	16.4x	12x	12.5x	13.3x	12.7x
FCF Yield	6.84%	6.44%	4.2%	6.1%	8.37%	8.02%	7.5%	7.86%
Dividend per Share ²	1.48	1.48	1.48	1.48	1.48	1.496	1.512	1.557
Rate of return	1.82%	1.44%	1.13%	1.35%	1.45%	1.16%	1.17%	1.21%
EPS ²	4.77	5.38	8.88	7.17	7.7	7.767	8.981	10.83
Distribution rate	31%	27.5%	16.7%	20.6%	19.2%	19.3%	16.8%	14.4%
Net sales ¹	7,394	7,704	7,444	7,479	7,262	7,189	7,271	7,429
EBITDA ¹	686	680	668	710	708	741	747.1	771.3
EBIT ¹	519	526	519	705	702	643.3	647.6	706.9
Net income ¹	277	300	477	362	358	331.8	345.6	414.7
Net Debt ¹	2,412	2,265	2,005	2,164	2,305	2,190	2,060	1,918
Reference price ²	81.32	102.65	130.41	109.26	101.76	128.96	128.96	128.96
Nbr of stocks (in thousands)	56,941	54,629	52,063	48,882	45,127	42,277	-	-
Announcement Date	3/28/22	4/3/23	3/18/24	3/17/25	3/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.44x	3.81x	13.31x	2.83%	225B
ACCENTURE PLC	13.92x	1.53x	8.06x	3.45%	115B
SNOWFLAKE INC.	-115.12x	18.31x	105.89x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	14.56x	2.66x	10.03x	5.64%	85.18B
RELX PLC	20.89x	5.46x	13.41x	2.73%	63.33B
INFOSYS LIMITED	14.56x	2.12x	8.98x	5.35%	47.1B
FUJITSU LIMITED	21.18x	1.73x	10.68x	1.43%	40.87B
NEC CORPORATION	20.56x	1.56x	9.88x	0.9%	39.42B
HCL TECHNOLOGIES LIMITED	17.7x	2.23x	10.7x	4.94%	36.32B
Average	3.52x	4.38x	21.22x	3.03%	85.1B
Weighted average by Cap.	-0.91x	5.23x	25.25x	2.89%