Valuation Science Applications International Corporation
Stocks
SAIC
US8086251076
IT Services & Consulting
|
Real-time Estimate
Cboe BZX
14:09:19 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 134.98 USD | +1.39% |
|
+1.16% | +33.97% |
| 10-13 | SAIC Names Kenneth Crews CFO-Elect, Prabu Natarajan Civilian Business Head | MT |
| 10-13 | Science Applications International Corporation Announces CFO Changes, Effective December 7, 2026 | CI |
Company Valuation: Science Applications International Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,630 | 5,608 | 6,789 | 5,341 | 4,592 | 5,578 | - | - |
| Change | - | 21.1% | 21.07% | -21.34% | -14.02% | 21.46% | - | - |
| Enterprise Value (EV) 1 | 7,042 | 7,873 | 8,794 | 7,505 | 6,897 | 7,806 | 7,660 | 7,503 |
| Change | - | 11.79% | 11.71% | -14.66% | -8.1% | 13.18% | -1.87% | -2.06% |
| P/E | 17x | 19.1x | 14.7x | 15.2x | 13.2x | 15.8x | 14.1x | 12.1x |
| PBR | 2.81x | 3.27x | 3.8x | 3.33x | 2.98x | 3.76x | 3.34x | 2.99x |
| PEG | - | 1.5x | 0.2x | -0.8x | 1.79x | 1.64x | 1.2x | 0.7x |
| Capitalization / Revenue | 0.63x | 0.73x | 0.91x | 0.71x | 0.63x | 0.76x | 0.75x | 0.74x |
| EV / Revenue | 0.95x | 1.02x | 1.18x | 1x | 0.95x | 1.07x | 1.04x | 0.99x |
| EV / EBITDA | 10.3x | 11.6x | 13.2x | 10.6x | 9.74x | 10.2x | 9.92x | 9.27x |
| EV / EBIT | 13.6x | 15x | 16.9x | 10.6x | 9.83x | 13.1x | 11.9x | 11x |
| EV / FCF | 14.6x | 15.5x | 23.8x | 16.4x | 12x | 12.8x | 13.5x | 12.9x |
| FCF Yield | 6.84% | 6.44% | 4.2% | 6.1% | 8.37% | 7.84% | 7.43% | 7.76% |
| Dividend per Share 2 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.491 | 1.495 | 1.532 |
| Rate of return | 1.82% | 1.44% | 1.13% | 1.35% | 1.45% | 1.12% | 1.12% | 1.15% |
| EPS 2 | 4.77 | 5.38 | 8.88 | 7.17 | 7.7 | 8.441 | 9.457 | 11.01 |
| Distribution rate | 31% | 27.5% | 16.7% | 20.6% | 19.2% | 17.7% | 15.8% | 13.9% |
| Net sales 1 | 7,394 | 7,704 | 7,444 | 7,479 | 7,262 | 7,298 | 7,398 | 7,571 |
| EBITDA 1 | 686 | 680 | 668 | 710 | 708 | 763.3 | 772.1 | 809.4 |
| EBIT 1 | 519 | 526 | 519 | 705 | 702 | 595.7 | 645.7 | 682.2 |
| Net income 1 | 277 | 300 | 477 | 362 | 358 | 360.2 | 381.8 | 427.2 |
| Net Debt 1 | 2,412 | 2,265 | 2,005 | 2,164 | 2,305 | 2,229 | 2,083 | 1,925 |
| Reference price 2 | 81.32 | 102.65 | 130.41 | 109.26 | 101.76 | 133.13 | 133.13 | 133.13 |
| Nbr of stocks (in thousands) | 56,941 | 54,629 | 52,063 | 48,882 | 45,127 | 41,898 | - | - |
| Announcement Date | 3/28/22 | 4/3/23 | 3/18/24 | 3/17/25 | 3/16/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.77x | 1.07x | 10.23x | 1.12% | 5.58B | |
| 23.29x | 3.78x | 13.24x | 2.86% | 223B | |
| 23.2x | 4.87x | 11.94x | 0.71% | 200B | |
| 16.18x | 1.84x | 9.47x | 2.92% | 140B | |
| -124.14x | 17.22x | 94.68x | -.--% | 111B | |
| -513.36x | 36.45x | 149.74x | -.--% | 106B | |
| 16.05x | 2.89x | 11.16x | 5.02% | 93.91B | |
| 22.79x | 5.9x | 14.48x | 2.49% | 68.05B | |
| 14.79x | 2.15x | 9.15x | 5.27% | 48.3B | |
| 24.34x | 2.02x | 12.8x | 1.28% | 47.63B | |
| Average | -48.11x | 7.82x | 33.69x | 2.17% | 104.28B | |
| Weighted average by Cap. | -49.00x | 8.37x | 34.70x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAIC Stock
- Valuation Science Applications International Corporation
Select your edition
All financial news and data tailored to specific country editions
