Valuation Science Applications International Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-15 EDT			5-day change	1st Jan Change
133.74 ^USD	+1.31%		+4.85%	+32.86%

09-01	UBS Adjusts Science Applications International Price Target to $123 From $108, Maintains Neutral Rating	MT
09-01	Truist Raises Price Target on Science Applications International to $130 From $110, Keeps Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,630	5,608	6,789	5,341	4,592	5,603	-	-
Change	-	21.1%	21.07%	-21.34%	-14.02%	22.02%	-	-
Enterprise Value (EV) ¹	7,042	7,873	8,794	7,505	6,897	7,819	7,673	7,516
Change	-	11.79%	11.71%	-14.66%	-8.1%	13.37%	-1.87%	-2.05%
P/E	17x	19.1x	14.7x	15.2x	13.2x	15.8x	14.1x	12.2x
PBR	2.81x	3.27x	3.8x	3.33x	2.98x	3.78x	3.35x	3x
PEG	-	1.5x	0.2x	-0.8x	1.79x	1.64x	1.2x	0.7x
Capitalization / Revenue	0.63x	0.73x	0.91x	0.71x	0.63x	0.77x	0.76x	0.74x
EV / Revenue	0.95x	1.02x	1.18x	1x	0.95x	1.07x	1.04x	0.99x
EV / EBITDA	10.3x	11.6x	13.2x	10.6x	9.74x	10.2x	9.94x	9.29x
EV / EBIT	13.6x	15x	16.9x	10.6x	9.83x	13.1x	11.9x	11x
EV / FCF	14.6x	15.5x	23.8x	16.4x	12x	12.8x	13.5x	12.9x
FCF Yield	6.84%	6.44%	4.2%	6.1%	8.37%	7.82%	7.42%	7.75%
Dividend per Share ²	1.48	1.48	1.48	1.48	1.48	1.491	1.495	1.532
Rate of return	1.82%	1.44%	1.13%	1.35%	1.45%	1.11%	1.12%	1.15%
EPS ²	4.77	5.38	8.88	7.17	7.7	8.441	9.457	11.01
Distribution rate	31%	27.5%	16.7%	20.6%	19.2%	17.7%	15.8%	13.9%
Net sales ¹	7,394	7,704	7,444	7,479	7,262	7,297	7,397	7,569
EBITDA ¹	686	680	668	710	708	763.3	772	809.2
EBIT ¹	519	526	519	705	702	595.7	645.7	682.2
Net income ¹	277	300	477	362	358	360.2	381.8	427.2
Net Debt ¹	2,412	2,265	2,005	2,164	2,305	2,216	2,070	1,913
Reference price ²	81.32	102.65	130.41	109.26	101.76	133.74	133.74	133.74
Nbr of stocks (in thousands)	56,941	54,629	52,063	48,882	45,127	41,898	-	-
Announcement Date	3/28/22	4/3/23	3/18/24	3/17/25	3/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION	15.84x	1.07x	10.24x	1.11%	5.6B
IBM	24.39x	3.94x	13.76x	2.72%	234B
ACCENTURE PLC	14.33x	1.58x	8.32x	3.34%	118B
SNOWFLAKE INC.	-126.64x	17.65x	97.86x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	14.57x	2.66x	10.03x	5.64%	84.9B
RELX PLC	19.8x	5.24x	12.86x	2.87%	59.74B
FUJITSU LIMITED	22.17x	1.82x	11.31x	1.32%	44.12B
INFOSYS LIMITED	14.12x	2.05x	8.68x	5.52%	45.47B
NEC CORPORATION	20.98x	1.59x	10.13x	0.9%	41B
HCL TECHNOLOGIES LIMITED	17.28x	2.18x	10.43x	5.06%	35.36B
Average	3.68x	3.98x	19.36x	2.85%	78.24B
Weighted average by Cap.	-1.81x	5.09x	23.90x	2.83%