|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1200 AUD | -7.69% |
|
-11.11% | -74.47% |
| 06-17 | SciDev Limited Confirms Earnings Guidance for the Fiscal Year 2026 | CI |
| 06-16 | SciDev Limited - Analyst/Investor Day |
Company Valuation: SciDev Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 134.6 | 33.81 | 62.65 | 70.25 | 68.43 | 22.81 | - | - |
| Change | - | -74.88% | 85.28% | 12.12% | -2.58% | -66.67% | - | - |
| Enterprise Value (EV) | 127.9 | 19.75 | 54.92 | 60.82 | 62.09 | 22.81 | 16.81 | 16.11 |
| Change | - | -84.56% | 178.07% | 10.75% | 2.09% | -63.26% | -26.3% | -4.16% |
| P/E | 38.1x | - | -183x | 32.7x | -72x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | -0x | 0x | - | - | - |
| Capitalization / Revenue | 3.17x | 0.61x | 0.7x | 0.64x | 0.66x | 0.26x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.26x | - | - |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.85x | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | -76x | 7.87x | 10.9x |
| FCF Yield | -2.89% | -23.5% | -5.71% | 6.37% | 0.76% | -1.32% | 12.7% | 9.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0223 | - | -0.0018 | 0.0113 | -0.005 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 42.52 | 55.6 | 89.84 | 109.2 | 103.4 | 86.9 | - | - |
| EBITDA 1 | 2.088 | 2.098 | 4.08 | 8.844 | 7.13 | 3.9 | - | - |
| EBIT | 1.159 | 0.016 | 0.572 | 4.752 | 2.962 | - | - | - |
| Net income | 3.453 | -0.616 | -0.339 | 2.175 | -0.878 | - | - | - |
| Net Debt | -6.73 | -14.06 | -7.732 | -9.425 | -6.343 | - | -6 | -6.7 |
| Reference price 2 | 0.8500 | 0.1800 | 0.3300 | 0.3700 | 0.3600 | 0.1200 | 0.1200 | 0.1200 |
| Nbr of stocks (in thousands) | 158,370 | 187,857 | 189,853 | 189,853 | 190,088 | 190,089 | - | - |
| Announcement Date | 8/31/21 | 8/31/22 | 8/28/23 | 8/27/24 | 8/26/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.23M | |
| 36.69x | 5.1x | 15.34x | 0.85% | 42.34B | |
| -114.21x | 3.83x | 12.6x | 0.13% | 14.05B | |
| 582.79x | 3.33x | 14.37x | -.--% | 5.73B | |
| 10.67x | - | - | 4.11% | 3.64B | |
| 39.37x | 1.68x | 8.33x | 2.86% | 3.66B | |
| 26.87x | 3.9x | 11.09x | 1.81% | 3.58B | |
| 17.81x | - | - | - | 3.53B | |
| 12.88x | - | - | - | 2.83B | |
| Average | 76.61x | 3.57x | 12.34x | 1.63% | 8.82B | |
| Weighted average by Cap. | 46.19x | 4.45x | 14.11x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDV Stock
- Valuation SciDev Limited
Select your edition
All financial news and data tailored to specific country editions
