Valuation SCI Electric Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-24			5-day change	1st Jan Change
0.9200 ^THB	+1.10%		0.00%	+3.37%

08-17	SCI Electric Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	SCI Electric Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	990	1,365	1,012	487.5	645	667.5
Change	-	37.88%	-25.82%	-51.85%	32.31%	3.49%
Enterprise Value (EV) ¹	1,030	1,333	1,058	558.7	725.6	617.7
Change	-	29.43%	-20.63%	-47.2%	29.87%	-14.87%
P/E	-5.48x	395x	-5.07x	-0.87x	-2.37x	36.1x
PBR	0.69x	0.94x	0.81x	0.7x	1.52x	0.91x
PEG	-	-4x	0x	-0x	0x	-0x
Capitalization / Revenue	0.7x	0.87x	0.69x	0.31x	0.5x	0.56x
EV / Revenue	0.73x	0.85x	0.72x	0.35x	0.56x	0.52x
EV / EBITDA	13.3x	31.9x	-7.92x	-8.46x	-17.6x	20.2x
EV / EBIT	39.4x	-123x	-5.69x	-4.82x	-9.61x	238x
EV / FCF	5.72x	12.9x	24.4x	31.6x	-5.34x	4.51x
FCF Yield	17.5%	7.73%	4.1%	3.17%	-18.7%	22.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2409	0.004606	-0.2662	-0.7453	-0.3627	0.0246
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,408	1,569	1,466	1,583	1,302	1,197
EBITDA ¹	77.35	41.74	-133.6	-66.07	-41.29	30.54
EBIT ¹	26.15	-10.85	-185.9	-115.9	-75.51	2.597
Net income ¹	-180.6	3.455	-199.7	-559	-272	18.47
Net Debt ¹	40.1	-31.78	45.71	71.24	80.63	-49.77
Reference price ²	1.3200	1.8200	1.3500	0.6500	0.8600	0.8900
Nbr of stocks (in thousands)	750,000	750,000	750,000	750,000	750,000	750,000
Announcement Date	3/1/21	2/22/22	2/27/23	2/27/24	2/25/25	2/27/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	13.42x	1.47x	7.7x	0.92%	55.5B
ARCELORMITTAL	16.59x	0.94x	7.6x	0.85%	55.26B
STEEL DYNAMICS, INC.	13.62x	1.49x	8.79x	0.92%	32.86B
CARPENTER TECHNOLOGY CORPORATION	35.58x	6.81x	23.17x	0.17%	23.64B
TATA STEEL LIMITED	13.31x	1.18x	7.13x	2.25%	24.25B
NIPPON STEEL CORPORATION	12.2x	0.78x	7.4x	3.62%	21.88B
POSCO HOLDINGS INC.	11.85x	0.55x	5.32x	3%	17.9B
LLOYDS METALS AND ENERGY LIMITED	13.58x	4.06x	10.57x	0.05%	10.77B
SSAB AB	13.46x	0.89x	6.73x	2.84%	10.49B
Average	15.96x	2.02x	9.38x	1.63%	28.06B
Weighted average by Cap.	15.99x	1.79x	9.10x	1.39%