|
End-of-day quote
Hanseatische Wertpapierboerse Hamburg
2026-10-28
|
5-day change | 1st Jan Change | ||
| 19.30 EUR | +0.52% |
|
-1.03% | +6.63% |
| 05-11 | SCI AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-05-18 | SCI AG Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: SCI AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8.545 | 9.033 | 8.371 | 7.577 | 7.745 | 7.233 |
| Change | - | 5.71% | -7.32% | -9.49% | 2.23% | -6.61% |
| Enterprise Value (EV) 1 | 4.629 | 4.437 | 4.244 | 2.303 | 2.456 | 1.947 |
| Change | - | -4.13% | -4.37% | -45.73% | 6.64% | -20.71% |
| P/E | -57.8x | 12.9x | -21.1x | 18.4x | 1,602x | -453x |
| PBR | 1.09x | 1.06x | 1.06x | 0.91x | 0.87x | 0.99x |
| PEG | - | -0x | 0x | -0x | -16.2x | 1x |
| Capitalization / Revenue | 2.45x | 1.21x | 3.81x | 1.94x | 0.09x | 0.48x |
| EV / Revenue | 1.33x | 0.59x | 1.93x | 0.59x | 0.03x | 0.13x |
| EV / EBITDA | 13.4x | 5.7x | 27.4x | 7.69x | 10.9x | - |
| EV / EBIT | 13.4x | 5.71x | 27.6x | 7.72x | 11x | -29.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.5 | - | 0.5 | - | - |
| Rate of return | - | 2.45% | - | 2.92% | - | - |
| EPS 2 | -0.3337 | 1.583 | -0.8974 | 0.9276 | 0.0109 | -0.04 |
| Distribution rate | - | 31.6% | - | 53.9% | - | - |
| Net sales 1 | 3.486 | 7.463 | 2.198 | 3.905 | 83.28 | 14.94 |
| EBITDA 1 | 0.3459 | 0.7786 | 0.1551 | 0.2997 | 0.2244 | - |
| EBIT 1 | 0.3445 | 0.7767 | 0.1538 | 0.2982 | 0.223 | -0.0656 |
| Net income 1 | -0.1478 | 0.7012 | -0.3976 | 0.4105 | 0.004366 | -0.0165 |
| Net Debt 1 | -3.916 | -4.596 | -4.128 | -5.273 | -5.289 | -5.286 |
| Reference price 2 | 19.30 | 20.40 | 18.90 | 17.10 | 17.50 | 18.10 |
| Nbr of stocks (in thousands) | 443 | 443 | 443 | 443 | 443 | 400 |
| Announcement Date | 6/13/21 | 6/9/22 | 5/30/23 | 6/12/24 | 5/19/25 | 5/12/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.41M | |
| 21.58x | 5.88x | 12.71x | 2.02% | 176B | |
| 13.36x | 3.3x | - | 2.65% | 143B | |
| 15.81x | 7.25x | - | 1.56% | 99.31B | |
| 19.42x | 6.99x | 12.46x | 4.36% | 93.33B | |
| 14.5x | 9.83x | 16.85x | 0.85% | 82.51B | |
| 22.09x | 11.58x | 18.97x | 4.29% | 74.75B | |
| 18.45x | 10.63x | 8.19x | 1.96% | 67.48B | |
| 12.71x | 4.85x | - | 2.05% | 46.62B | |
| Average | 17.24x | 7.54x | 13.83x | 2.47% | 87.01B | |
| Weighted average by Cap. | 17.59x | 7.02x | 13.68x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCI Stock
- Valuation SCI AG
Select your edition
All financial news and data tailored to specific country editions
