Valuation Scandi Standard AB

Stocks

Real-time Estimate Cboe Europe Other stock markets 04:11:20 2026-07-31 EDT			5-day change	1st Jan Change
144.70 ^SEK	+2.48%		+12.27%	+45.62%

03:30am	Scandi Standard's Portuguese top shareholder buys shares for €0.3m Swedish kronor	FW
07-30	Scandi Standard surges on acquisition, OMXS30 index up 0.45 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,678	3,201	3,756	5,559	6,498	9,216	-	-
Change	-	19.51%	17.35%	48%	16.89%	41.82%	-	-
Enterprise Value (EV) ¹	4,652	3,201	5,337	7,496	8,527	11,254	11,077	10,944
Change	-	-31.2%	66.74%	40.45%	13.75%	31.97%	-1.57%	-1.2%
P/E	25.6x	24.3x	14x	20.3x	17.7x	20.7x	16.6x	14.8x
PBR	-	-	1.58x	2.13x	2.45x	3.16x	2.84x	2.56x
PEG	-	0.9x	0x	9.27x	0.5x	1x	0.7x	1.2x
Capitalization / Revenue	0.27x	0.26x	0.29x	0.43x	0.46x	0.61x	0.58x	0.55x
EV / Revenue	0.46x	0.26x	0.41x	0.58x	0.61x	0.74x	0.7x	0.66x
EV / EBITDA	7.78x	4.43x	6.13x	8.05x	8.14x	9.59x	8.54x	7.77x
EV / EBIT	21.8x	11x	11.7x	14.7x	14.1x	16x	13.2x	11.8x
EV / FCF	15.2x	-	8.27x	26.1x	96.9x	40.9x	22.5x	21.2x
FCF Yield	6.6%	-	12.1%	3.83%	1.03%	2.45%	4.45%	4.72%
Dividend per Share ²	-	-	2.3	2.5	3.3	4.027	4.732	5.327
Rate of return	-	-	4%	2.94%	3.32%	2.85%	3.35%	3.77%
EPS ²	1.6	2.02	4.11	4.2	5.61	6.813	8.514	9.538
Distribution rate	-	-	56%	59.5%	58.8%	59.1%	55.6%	55.8%
Net sales ¹	10,101	12,119	13,014	13,024	14,083	15,209	15,902	16,679
EBITDA ¹	598	722	871	931	1,047	1,173	1,298	1,409
EBIT ¹	213	290	457	509	603	703.7	841.7	924.4
Net income ¹	104	132	269	275	367	436.9	562.7	631.4
Net Debt ¹	1,974	-	1,581	1,937	2,029	2,038	1,862	1,728
Reference price ²	41.00	49.00	57.50	85.10	99.30	141.20	141.20	141.20
Nbr of stocks (in thousands)	65,327	65,327	65,327	65,327	65,441	65,266	-	-
Announcement Date	2/11/22	2/9/23	2/9/24	2/6/25	2/5/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANDI STANDARD AB	20.72x	0.74x	9.59x	2.85%	965M
TYSON FOODS, INC.	19.37x	0.51x	8x	3.35%	21.36B
JBS N.V.	11.08x	0.36x	5.92x	6.45%	15.3B
HORMEL FOODS CORPORATION	17.54x	1.3x	11.57x	4.61%	13.96B
WH GROUP LIMITED	8.69x	0.47x	4.05x	6.78%	14.1B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	17.28x	1.57x	11.51x	5.1%	13.76B
SMITHFIELD FOODS, INC.	9.99x	0.68x	6.17x	4.12%	10.46B
PILGRIM'S PRIDE CORPORATION	14.09x	0.49x	6.56x	3.05%	6.98B
MBRF GLOBAL FOODS COMPANY S.A.	25.68x	0.43x	5.49x	0.56%	4.96B
LDC SA	11.83x	0.46x	4.88x	1.81%	4.58B
Average	15.63x	0.70x	7.37x	3.87%	10.64B
Weighted average by Cap.	14.97x	0.73x	7.59x	4.5%